| Revenue | DKK 847K | -41% |
| EBITDA | DKK 316K | -97% |
| Net profit | DKK 316K | -97% |
| Total assets | DKK 425K | +20% |
| Equity | DKK 250K | +121% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.205 | 2.959 | 2.878 | 2.431 | 1.446 | 847 |
| Staff expenses | -0 | -0 | -0 | -0 | -248 | -444 |
| EBITDA | -16.240 | -3.169 | 5.415 | 7.838 | 11.588 | 316 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16.240 | -3.169 | 5.415 | 7.838 | 11.588 | 316 |
| Net financials | -551 | -2.454 | -1.554 | -1.395 | -1.177 | 0 |
| Profit before tax | -16.792 | -5.623 | 3.861 | 6.442 | 10.411 | 316 |
| Tax | -3.694 | 2.268 | 885 | -275 | 817 | -0 |
| Net profit | -13.097 | -7.891 | 2.977 | 6.717 | 9.594 | 316 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Total assets | 155.247 | 100.493 | 70.496 | 76.356 | 355 | 425 |
| Equity | -12.597 | -20.489 | -17.512 | -10.795 | -1.201 | 250 |
| Long-term debt | 129.731 | 104.523 | 74.222 | 73.026 | 0 | 0 |
| Short-term debt | 38.114 | 16.458 | 13.785 | 14.125 | 1.556 | 175 |
| Total debt | 167.845 | 120.981 | 88.007 | 87.151 | 1.556 | 175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 2014 | — | — |
NE Management | Management | 2018 | — | — |
EH Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bonita Holding ApS | Company | 100.0% | 100.0% | 2018 |
Dansk Erhvervssalg ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Falten Zelmer | Management | 0 companies |
| Niels Erik Petterson | Management | 0 companies |
| Erik Hovgaard | Management | 0 companies |
| Jannik Dennis Hansen | Board of Directors | 0 companies |
| Poul Ørum | Board of Directors | 0 companies |
| Nicolai Christen Dyhr | Board of Directors | 0 companies |
| Bjarne Lynge Pedersen | Chairman | 0 companies |