| Revenue | DKK 373K | +519% |
| EBITDA | DKK 373K | +519% |
| Net profit | DKK 553K | +104% |
| Total assets | DKK 381K | -14% |
| Equity | DKK 215K | -37% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 344 | 573 | 160 | 199 | 305 | 100 | 261 | 228 | 296 | 60 | 373 |
| Staff expenses | -0 | -192 | -0 | -60 | -80 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 153 | 185 | 35 | 7 | -137 | -18 | 224 | 228 | 296 | 60 | 373 |
| Depreciation & amort. | -24 | -24 | -87 | -31 | -9 | -9 | -5 | -13 | -39 | -0 | -0 |
| EBIT | 129 | 161 | -52 | -23 | -146 | -27 | 218 | 216 | 257 | 60 | 373 |
| Net financials | 0 | -2 | 199 | 200 | 240 | 249 | -2 | -2 | -565 | 229 | 251 |
| Profit before tax | 129 | 159 | 146 | 176 | 94 | 222 | 217 | 214 | -308 | 289 | 625 |
| Tax | 54 | 40 | -11 | 15 | 34 | 2 | 51 | 2 | 60 | 19 | 72 |
| Net profit | 75 | 119 | 158 | 162 | 61 | 220 | 166 | 212 | -368 | 270 | 553 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 179 | 262 | 382 | 394 | 532 | 548 | 623 | 703 | 261 | 443 | 381 |
| Equity | 125 | 214 | 301 | 362 | 428 | 510 | 566 | 669 | 186 | 339 | 215 |
| Long-term debt | 54 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 9 | 81 | 33 | 104 | 38 | 57 | 35 | 75 | 104 | 166 |
| Total debt | 54 | 49 | 81 | 33 | 104 | 38 | 57 | 35 | 75 | 104 | 166 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|