| Revenue | DKK 2,3M | +21% |
| EBITDA | DKK 2,3M | +21% |
| Net profit | DKK 1,8M | +20% |
| Total assets | DKK 5,9M | +69% |
| Equity | DKK 3,8M | +84% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.680 | 1.578 | 1.083 | 498 | 150 | -35 | 184 | 1.065 | 1.867 | 1.909 | 2.317 |
| Staff expenses | -1.990 | -991 | -987 | -780 | -2 | -0 | -0 | -0 | -272 | -0 | -0 |
| EBITDA | -310 | 587 | 96 | -300 | 148 | -35 | 184 | 1.065 | 1.595 | 1.909 | 2.317 |
| Depreciation & amort. | -48 | -48 | -48 | -48 | -0 | -0 | -0 | -0 | -0 | -0 | -22 |
| EBIT | -358 | 540 | 48 | -348 | 148 | -35 | 184 | 1.065 | 1.595 | 1.909 | 2.295 |
| Net financials | -193 | -124 | -119 | -98 | -25 | -17 | -3 | -13 | -5 | -35 | -46 |
| Profit before tax | -552 | 415 | -71 | -445 | 123 | -52 | 181 | 1.051 | 1.590 | 1.874 | 2.249 |
| Tax | -117 | 92 | -14 | 40 | -0 | -0 | -82 | 232 | 350 | 412 | 496 |
| Net profit | -434 | 324 | -57 | -485 | 123 | -52 | 263 | 820 | 1.240 | 1.461 | 1.754 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.022 | 9.166 | 11.327 | 3.045 | 1.244 | 6 | 452 | 2.359 | 3.797 | 3.492 | 5.895 |
| Equity | 66 | 389 | 332 | -153 | -31 | -83 | 180 | 1.000 | 2.240 | 2.076 | 3.830 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.956 | 8.777 | 10.995 | 3.198 | 1.275 | 89 | 272 | 1.359 | 1.557 | 1.409 | 2.059 |
| Total debt | 11.956 | 8.777 | 10.995 | 3.198 | 1.275 | 89 | 272 | 1.359 | 1.557 | 1.409 | 2.059 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2019 | — | — |
| Founder | 2014 | — | — | |
RN Management | Management | 2021 | — | — |
JB Management | Management | 2015 | — | — |
CS Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Toluca Holding ApS | Company | 33.3% | 33.3% | 2021 |
REMISEN SILKEBORG HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
| Individual | 33.3% | 33.3% | 2021 | |
Smedegaard Copenhagen Holding ApS | Company | 20.0% | 5.0% | 2016 |
F Nissen ApS | Company | 10.0% | 0.0% | 2016 |
MARTIN B. POULSEN ApS | Company | 10.0% | 0.0% | 2016 |
CS Handel ApS | Company | 25.0% | 0.0% | 2014 |
Jonas Dürr Holding ApS | Company | 10.0% | 0.0% | 2016 |
| Individual | 10.0% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Buchvard Poulsen | Management | 0 companies |
| KRISTIAN POULSEN VERMÖGENSVERWALTUNGSGESELL- SCHAFT MBH | Founder | 0 companies |
| Remi Nikolajsen | Management | 0 companies |
| Jesper Balan Smedegaard | Management | 0 companies |
| Carsten Sørensen | Management | 0 companies |
| Allan Dencker Andersen | Board of Directors | 0 companies |
| Kristian Rhiger Buchvard Poulsen | Chairman | 0 companies |