| Revenue | — | — |
| EBITDA | DKK 444K | -43% |
| Net profit | DKK 484K | -40% |
| Total assets | DKK 7,7M | +2% |
| Equity | DKK 6,1M | -18% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 186 | -32 | — | -11 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 186 | -32 | -24 | -11 | 668 | 584 | 1.006 | 1.154 | 842 | 779 | 444 |
| Depreciation & amort. | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 180 | -32 | -24 | -11 | 668 | 584 | 1.006 | 1.154 | 842 | 779 | 444 |
| Net financials | -2 | 0 | -0 | 143 | 526 | 471 | 909 | 9.443 | 684 | 829 | 543 |
| Profit before tax | 178 | -32 | -24 | 132 | 520 | 460 | 911 | 9.391 | 671 | 806 | 477 |
| Tax | 45 | -7 | 7 | -0 | -0 | -0 | -0 | -79 | -41 | 1 | -7 |
| Net profit | 133 | -25 | -31 | 132 | 520 | 460 | 911 | 9.470 | 711 | 805 | 484 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 315 | 99 | 2.564 | 2.647 | 3.680 | 3.712 | 4.193 | 10.585 | 9.910 | 7.504 | 7.688 |
| Equity | 211 | 87 | 56 | 188 | 1.510 | 1.862 | 2.663 | 10.133 | 9.844 | 7.449 | 6.133 |
| Long-term debt | 0 | 0 | 2.491 | 2.285 | 1.990 | 1.680 | 1.371 | 387 | 0 | 0 | 0 |
| Short-term debt | 104 | 13 | 18 | 175 | 180 | 170 | 159 | 65 | 66 | 55 | 1.555 |
| Total debt | 104 | 13 | 2.508 | 2.460 | 2.170 | 1.850 | 1.530 | 452 | 66 | 55 | 1.555 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|