| Revenue | — | — |
| EBITDA | DKK 226K | -88% |
| Net profit | DKK -179K | -119% |
| Total assets | DKK 18,1M | -10% |
| Equity | DKK 15,2M | -3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | -837 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.598 | 1.833 | 3.497 | -757 | -444 | -875 | -253 | 1.083 | 529 | 1.854 | 226 |
| Depreciation & amort. | -0 | -0 | -26 | -37 | -91 | -98 | -64 | -75 | -89 | -130 | -130 |
| EBIT | 1.598 | 1.833 | 3.471 | -795 | -535 | -972 | -316 | 1.008 | 440 | 1.724 | 97 |
| Net financials | 2.199 | 2.535 | -78 | -227 | -127 | -286 | -235 | 1.009 | 341 | 818 | -234 |
| Profit before tax | 2.178 | 2.512 | 3.393 | -1.022 | -319 | -350 | -252 | 950 | 368 | 758 | -253 |
| Tax | 139 | 152 | -22 | -59 | 24 | 145 | 25 | 3 | -9 | -202 | -74 |
| Net profit | 2.039 | 2.360 | 3.415 | -963 | -343 | -495 | -277 | 947 | 377 | 960 | -179 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.902 | 17.078 | 18.682 | 15.990 | 20.234 | 19.460 | 19.410 | 19.635 | 19.589 | 20.002 | 18.095 |
| Equity | 11.172 | 13.282 | 16.447 | 15.184 | 14.641 | 14.046 | 13.812 | 14.702 | 15.022 | 15.683 | 15.204 |
| Long-term debt | 4.299 | 3.633 | 0 | 0 | 3.027 | 2.876 | 2.705 | 2.542 | 2.415 | 2.293 | 2.162 |
| Short-term debt | 1.431 | 163 | 2.235 | 19 | 1.435 | 509 | 526 | 807 | 202 | 197 | 730 |
| Total debt | 5.730 | 3.796 | 2.235 | 19 | 4.462 | 3.385 | 3.230 | 3.350 | 2.616 | 2.490 | 2.891 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|