| Revenue | DKK 264K | -41% |
| EBITDA | DKK -365K | +59% |
| Net profit | DKK -364K | +59% |
| Total assets | DKK 223K | -68% |
| Equity | DKK 198K | -65% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 618 | 675 | 572 | 1.273 | 8.817 | 4.113 | 1.901 | 589 | 318 | 447 | 264 |
| Staff expenses | -439 | -611 | -611 | -944 | -1.499 | -1.837 | -1.279 | -1.365 | -1.365 | -1.348 | -628 |
| EBITDA | 178 | 65 | -45 | 330 | 7.317 | 2.276 | 621 | -775 | -1.047 | -900 | -365 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 178 | 65 | -45 | 330 | 7.317 | 2.276 | 621 | -775 | -1.047 | -900 | -365 |
| Net financials | -1 | -1 | -10 | -16 | -13 | -9 | -27 | -28 | -6 | 5 | 0 |
| Profit before tax | 177 | 64 | -55 | 313 | 7.304 | 2.267 | 595 | -804 | -1.053 | -895 | -364 |
| Tax | 42 | 14 | -12 | 69 | 1.607 | 499 | 131 | -0 | -0 | -0 | -0 |
| Net profit | 134 | 50 | -43 | 244 | 5.697 | 1.768 | 464 | -804 | -1.053 | -895 | -364 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 299 | 394 | 628 | 1.073 | 7.068 | 4.152 | 3.537 | 2.674 | 1.597 | 704 | 223 |
| Equity | 184 | 214 | 171 | 395 | 6.082 | 3.850 | 3.314 | 2.511 | 1.458 | 562 | 198 |
| Long-term debt | 0 | 0 | 300 | 240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 180 | 157 | 438 | 986 | 302 | 223 | 163 | 139 | 141 | 25 |
| Total debt | 115 | 180 | 457 | 678 | 986 | 302 | 223 | 163 | 139 | 141 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2014 | — | — |
VS Unofficial title | Unofficial title | 2025 | — | — |
OM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PRY HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
OMB HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Per Teddy Rydahl Nielsen | Management | 0 companies |
| Vagn Sanggaard Jakobsen | Unofficial title | 0 companies |
| Ole Mission Bøjer | Management | 0 companies |