| Revenue | DKK 172K | -195% |
| EBITDA | DKK 172K | +195% |
| Net profit | DKK 149K | +191% |
| Total assets | DKK 140K | -72% |
| Equity | DKK -339K | +31% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | -21 | -53 | -32 | -72 | -99 | -100 | -102 | -151 | -180 | 172 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | -21 | -53 | -32 | -72 | -99 | -100 | -102 | -151 | -180 | 172 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -21 | -53 | -32 | -72 | -99 | -100 | -102 | -151 | -180 | 172 |
| Net financials | 0 | -0 | 10 | -30 | 7 | 6 | 5 | 7 | 30 | 15 | 0 |
| Profit before tax | 5 | -21 | -43 | -63 | -65 | -94 | -95 | -96 | -121 | -164 | 172 |
| Tax | 1 | -0 | -14 | -5 | -1 | -21 | 19 | -21 | -27 | -0 | 23 |
| Net profit | 4 | -21 | -29 | -58 | -64 | -73 | -114 | -75 | -94 | -164 | 149 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60 | 189 | 189 | 1.297 | 983 | 793 | 771 | 163 | 330 | 504 | 140 |
| Equity | 54 | 183 | 154 | 96 | 32 | -41 | -155 | -230 | -324 | -488 | -339 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 35 | 1.201 | 951 | 834 | 926 | 393 | 654 | 993 | 480 |
| Total debt | 6 | 6 | 35 | 1.201 | 951 | 834 | 926 | 393 | 654 | 993 | 480 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2019 | — | — |
ML Management | Management | 2018 | — | — |
SP Founder | Founder | 2014 | — | — |
MM Management | Management | 2017 | — | — |
HH Management | Management | 2021 | — | — |
CK Management | Management | 2014 | — | — |
NA Management | Management | 2014 | — | — |
NH Management | Management | 2016 | — | — |
PE Management | Management | 2014 | — | — |
FB Management | Management | 2016 | — | — |
PE Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Rikard Anton Karlström | Management | 0 companies |
| Mario Louis Fernandez | Management | 0 companies |
| Steen Puch Holm-Larsen | Founder | 0 companies |
| Morten Munkager Knudsen | Management | 0 companies |
| Héléne Henning | Management | 0 companies |
| Claus Kirkeby Olsen | Management | 0 companies |
| Nicolai Arild Thorninger | Management | 0 companies |
| Niclas Holst Sonne | Management | 0 companies |
| Per Erik Håkan Blixt | Management | 0 companies |
| Frans Blach Rossen | Management | 0 companies |
| Peter Eric Broström | Management | 0 companies |