| Revenue | DKK 177K | -46% |
| EBITDA | DKK -150K | -12481% |
| Net profit | DKK -162K | -1259% |
| Total assets | DKK 134K | -60% |
| Equity | DKK -208K | -354% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.601 | 1.155 | 1.816 | 2.022 | 1.927 | 1.368 | 455 | 276 | 17 | 328 | 177 |
| Staff expenses | -698 | -842 | -1.753 | -1.677 | -1.801 | -1.327 | -556 | -509 | -45 | -312 | -311 |
| EBITDA | 474 | 313 | 63 | 345 | 74 | 41 | -101 | -12 | 61 | -1 | -150 |
| Depreciation & amort. | -0 | -2 | -10 | -6 | -9 | -10 | -5 | -5 | -8 | -0 | -0 |
| EBIT | 474 | 311 | 53 | 339 | 65 | 30 | -106 | -17 | 53 | -1 | -150 |
| Net financials | 0 | -2 | -5 | -13 | -7 | -7 | -4 | -3 | -4 | -10 | -11 |
| Profit before tax | 474 | 309 | 48 | 326 | 58 | 23 | -110 | -20 | 49 | -11 | -162 |
| Tax | 120 | 81 | 17 | 73 | 28 | 7 | -1 | 3 | 11 | 1 | -0 |
| Net profit | 354 | 228 | 31 | 253 | 30 | 17 | -109 | -23 | 38 | -12 | -162 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 816 | 897 | 1.268 | 1.087 | 1.733 | 1.037 | 784 | 243 | 181 | 334 | 134 |
| Equity | 409 | 587 | 568 | 821 | 798 | 761 | -48 | -72 | -34 | -46 | -208 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 407 | 309 | 698 | 266 | 935 | 276 | 832 | 313 | 215 | 380 | 342 |
| Total debt | 407 | 309 | 698 | 266 | 935 | 276 | 832 | 313 | 215 | 380 | 342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Minor ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Minor | Management | 0 companies |