| Revenue | DKK 1M | +31% |
| EBITDA | DKK 329K | +218% |
| Net profit | DKK 209K | +500% |
| Total assets | DKK 2,5M | +37% |
| Equity | DKK 1,1M | +21% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.357 | 1.432 | 865 | 797 | 1.047 |
| Staff expenses | -711 | -828 | -698 | -693 | -718 |
| EBITDA | 646 | 604 | 166 | 103 | 329 |
| Depreciation & amort. | -13 | -0 | -59 | -59 | -62 |
| EBIT | 632 | 604 | 107 | 44 | 268 |
| Net financials | -3 | -9 | -2 | 0 | 0 |
| Profit before tax | 629 | 595 | 105 | 45 | 268 |
| Tax | 138 | 132 | 23 | 10 | 59 |
| Net profit | 491 | 463 | 82 | 35 | 209 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.252 | 1.854 | 2.193 | 1.794 | 2.464 |
| Equity | 888 | 1.114 | 911 | 913 | 1.105 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.364 | 740 | 1.282 | 881 | 1.357 |
| Total debt | 1.364 | 740 | 1.282 | 881 | 1.357 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EM Chief Executive Officer | Chief Executive Officer | 2020 |
CB Management | Management | 2014 |
| Former (1) | ||
ST Management | Management | 2014 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ebbe Møller Nielsen | Chief Executive Officer | 0 companies |
| Claus Brun Stallknecht | Management | 0 companies |
| Steffen Truelsen | Management | 0 companies |