| Revenue | DKK 23,1M | +15% |
| EBITDA | DKK 15,2M | -20% |
| Net profit | DKK 9,2M | -37% |
| Total assets | DKK 602,3M | +0% |
| Equity | DKK 419,6M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25.562 | 13.367 | 14.479 | 20.056 | 23.061 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25.562 | -17.213 | 2.937 | 19.045 | 15.219 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25.562 | -17.213 | 2.937 | 19.045 | 15.219 |
| Net financials | -4.584 | -4.687 | -4.611 | -4.344 | -5.971 |
| Profit before tax | 19.758 | -21.900 | -1.674 | 14.701 | 9.248 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 19.758 | -21.900 | -1.674 | 14.701 | 9.248 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 642.483 | 621.707 | 614.452 | 600.770 | 602.289 |
| Equity | 451.852 | 429.952 | 428.278 | 410.302 | 419.550 |
| Long-term debt | 179.356 | 179.469 | 179.581 | 179.694 | 167.865 |
| Short-term debt | 11.276 | 12.287 | 6.593 | 10.774 | 14.874 |
| Total debt | 190.632 | 191.755 | 186.174 | 190.468 | 182.738 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
ML Management | Management | 2021 |
HH Management | Management | 2021 |
PE Management | Management | 2017 |
PE Management | Management | 2021 |
| Former (3) | ||
KR Management | Management | 2019 – 2021 |
MM Management | Management | 2017 – 2019 |
NH Management | Management | 2017 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 | |
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Rikard Anton Karlström | Management | 0 companies |
| Mario Louis Fernandez | Management | 0 companies |
| Morten Munkager Knudsen | Management | 0 companies |
| Héléne Henning | Management | 0 companies |
| Peter Eric Broström | Management | 0 companies |
| Peter Eric Broström | Management | 0 companies |
| Niclas Holst Sonne | Management | 0 companies |