| Revenue | DKK 381K | +59% |
| EBITDA | DKK 4K | +450% |
| Net profit | DKK 221K | +0% |
| Total assets | DKK 6,2M | +5% |
| Equity | DKK 2,2M | +11% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 328 | 486 | 178 | 240 | 381 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39 | 38 | 2 | -1 | 4 |
| Depreciation & amort. | -15 | -0 | -0 | -0 | -0 |
| EBIT | 24 | 38 | 2 | -1 | 4 |
| Net financials | 3 | 1 | 25 | 250 | 274 |
| Profit before tax | 27 | 39 | 27 | 249 | 278 |
| Tax | 7 | 7 | 4 | 27 | 57 |
| Net profit | 20 | 33 | 22 | 222 | 221 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.623 | 5.906 | 5.719 | 5.876 | 6.154 |
| Equity | 1.705 | 1.738 | 1.760 | 1.982 | 2.203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.918 | 4.169 | 3.959 | 3.894 | 3.950 |
| Total debt | 3.918 | 4.169 | 3.959 | 3.894 | 3.950 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BI Management | Management | 2024 |
NM Management | Management | 2026 |
GO Management | Management | 2023 |
| Former (8) | ||
SS Management | Management | 2021 – 2023 |
TA Management | Management | 2018 – 2018 |
JL | Management | 2023 – 2024 |
FP Management | Management | 2018 – 2021 |
Rv Management | Management | 2016 – 2018 |
AM Management | Management | 2014 – 2015 |
SJ Management | Management | 2025 – 2026 |
KS Management | Management | 2014 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastien Serge Dupont | Management | 0 companies |
| Todd Alan Hamblet | Management | 0 companies |
| Blair Isaac Radford | Management | 0 companies |
| Johannes Lambertus Petrus Hermans Bogmans | Management | 0 companies |
| Nicholas Michael Janulewicz | Management | 0 companies |
| Francois Pascal Chadwick | Management | 0 companies |
| Giorgiana Ozana Alexandru | Management | 0 companies |
| Rob van der Woude | Management | 0 companies |
| Axel Martinez | Management | 0 companies |
| Shi Jie Zhan | Management | 0 companies |
| Karen Sammis Walker | Management | 0 companies |