| Revenue | DKK 10,3M | +11% |
| EBITDA | DKK 460K | +189% |
| Net profit | DKK 514K | +283% |
| Total assets | DKK 4,5M | +14% |
| Equity | DKK 2,2M | +30% |
| Employees | 13 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.939 | 5.097 | 5.179 | 6.093 | 7.492 | 6.559 | 7.658 | 8.547 | 8.656 | 9.341 | 10.325 |
| Staff expenses | -1.672 | -4.584 | -4.776 | -5.280 | -5.894 | -6.240 | -7.001 | -8.725 | -9.246 | -9.858 | -9.866 |
| EBITDA | 267 | 513 | 403 | 812 | 1.598 | 320 | 657 | -179 | -591 | -517 | 460 |
| Depreciation & amort. | -239 | -468 | -383 | -399 | -412 | -220 | -29 | -29 | -13 | -0 | -0 |
| EBIT | 28 | 45 | 20 | 413 | 1.186 | 99 | 628 | -207 | -604 | -517 | 460 |
| Net financials | 2 | -1 | 52 | 60 | 105 | 102 | 166 | 247 | 212 | 158 | 199 |
| Profit before tax | 29 | 43 | 73 | 473 | 1.291 | 201 | 794 | 40 | -391 | -359 | 659 |
| Tax | 6 | 12 | 16 | 104 | 284 | 45 | 175 | 9 | -86 | -78 | 145 |
| Net profit | 23 | 31 | 57 | 369 | 1.007 | 157 | 619 | 31 | -305 | -281 | 514 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.821 | 2.679 | 3.723 | 2.739 | 4.502 | 3.853 | 8.382 | 7.078 | 5.082 | 3.928 | 4.465 |
| Equity | 523 | 554 | 610 | 979 | 1.986 | 1.643 | 2.263 | 2.294 | 1.989 | 1.708 | 2.222 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 199 | 445 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.292 | 2.125 | 3.113 | 1.759 | 2.515 | 2.011 | 5.671 | 4.784 | 3.094 | 2.220 | 2.243 |
| Total debt | 2.292 | 2.125 | 3.113 | 1.759 | 2.515 | 2.209 | 6.116 | 4.784 | 3.094 | 2.220 | 2.243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SINDING GRUPPEN A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Trudslev | Management | 0 companies |
| Tor Dam Sinding | Deputy Chairman | 0 companies |
| Astrid Dam Sinding | Board of Directors | 0 companies |
| Odd Sinding | Chairman | 0 companies |
| Elsebeth Due Kjeldsen | Chairman | 0 companies |
| Søren Damsgaard Lund | Board of Directors | 0 companies |