| Revenue | DKK -8K | +7% |
| EBITDA | DKK -8K | -7% |
| Net profit | DKK -7K | +12% |
| Total assets | DKK 127K | +0% |
| Equity | DKK -6K | -1354% |
| Employees | 10 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 707 | 1.197 | 1.034 | -15 | 26 | -6 | -8 | -8 | -8 | -8 | -8 |
| Staff expenses | -717 | -1.302 | -931 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -105 | 103 | -15 | 26 | -6 | -8 | -8 | -8 | -8 | -8 |
| Depreciation & amort. | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -109 | 103 | -15 | 26 | -6 | -8 | -8 | -8 | -8 | -8 |
| Net financials | 0 | 0 | -1 | -3 | -3 | -1 | -0 | -1 | -0 | 0 | 1 |
| Profit before tax | -9 | -109 | 102 | -18 | 23 | -7 | -8 | -9 | -8 | -8 | -7 |
| Tax | -2 | -25 | 24 | -3 | 6 | -1 | 1 | -0 | -0 | -0 | -0 |
| Net profit | -7 | -84 | 78 | -15 | 18 | -6 | -9 | -9 | -8 | -8 | -7 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 206 | 285 | 517 | 290 | 212 | 113 | 110 | 131 | 129 | 128 | 127 |
| Equity | 43 | -41 | 37 | 22 | 39 | 34 | 24 | 16 | 8 | 0 | -6 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 163 | 326 | 481 | 268 | 173 | 79 | 86 | 115 | 121 | 127 | 134 |
| Total debt | 163 | 326 | 481 | 268 | 173 | 79 | 86 | 115 | 121 | 127 | 134 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|