| Revenue | DKK -114K | +226% |
| EBITDA | DKK -114K | -226% |
| Net profit | DKK -94K | -29% |
| Total assets | DKK 244K | -8% |
| Equity | DKK 100K | +111% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -36 | -29 | -4 | -14 | -17 | -18 | -50 | -172 | -35 | -114 |
| Staff expenses | -82 | -83 | -83 | -72 | -89 | -85 | -42 | -0 | -0 | -0 | -0 |
| EBITDA | -123 | -118 | -112 | -75 | -103 | -102 | -60 | -50 | -172 | -35 | -114 |
| Depreciation & amort. | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -123 | -121 | -112 | -75 | -103 | -102 | -60 | -50 | -172 | -35 | -114 |
| Net financials | -14 | -6 | -7 | -8 | -11 | -12 | -18 | -13 | -54 | -59 | -5 |
| Profit before tax | -137 | -127 | -119 | -84 | -114 | -114 | -78 | -64 | -226 | -94 | -120 |
| Tax | -3 | -27 | -26 | 8 | -25 | -25 | -17 | -0 | -64 | -21 | -26 |
| Net profit | -134 | -99 | -93 | -92 | -89 | -89 | -61 | -64 | -163 | -73 | -94 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 198 | 261 | 283 | 353 | 370 | 404 | 404 | 377 | 302 | 266 | 244 |
| Equity | -84 | -183 | -276 | -367 | -456 | -545 | -606 | -670 | -832 | -905 | 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 281 | 444 | 559 | 720 | 826 | 949 | 1.010 | 1.047 | 1.135 | 1.172 | 143 |
| Total debt | 281 | 444 | 559 | 720 | 826 | 949 | 1.010 | 1.047 | 1.135 | 1.172 | 143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OHM HOLDING AF 20. JUNI 2001 ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nielsen | Management | 0 companies |