| Revenue | DKK 4,5M | +80% |
| EBITDA | DKK 2,1M | +97% |
| Net profit | DKK 1,5M | +93% |
| Total assets | DKK 4,9M | +53% |
| Equity | DKK 1,6M | +29% |
| Employees | 8 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 905 | 2.594 | 3.383 | 1.076 | 3.107 | 2.824 | 2.018 | 4.237 | 1.995 | 2.520 | 4.546 |
| Staff expenses | -117 | -1.034 | -831 | -917 | -1.507 | -0 | -943 | -3.520 | -1.643 | -1.453 | -2.447 |
| EBITDA | 7 | -519 | 56 | 159 | 1.600 | 1.544 | 997 | 504 | 352 | 1.066 | 2.098 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -21 | -34 | -53 | -69 | -55 | -40 | -123 |
| EBIT | 7 | -519 | 56 | 159 | 1.578 | 1.509 | 944 | 436 | 297 | 1.027 | 1.975 |
| Net financials | 0 | 0 | 0 | -0 | -2 | -7 | -11 | -161 | -34 | -4 | 2 |
| Profit before tax | 7 | -519 | 56 | 159 | 1.576 | 1.502 | 933 | 274 | 263 | 1.023 | 1.977 |
| Tax | -0 | -0 | 12 | 35 | 353 | 330 | 205 | 60 | 58 | 225 | 436 |
| Net profit | 7 | -519 | 43 | 124 | 1.223 | 1.171 | 728 | 214 | 205 | 798 | 1.541 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 | 374 | 346 | 349 | 2.517 | 2.999 | 3.271 | 4.929 | 1.707 | 3.225 | 4.943 |
| Equity | 7 | 519 | -130 | 44 | 1.267 | 1.597 | 1.153 | 839 | 821 | 1.237 | 1.591 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 410 |
| Short-term debt | 42 | 0 | 476 | 305 | 1.249 | 1.402 | 2.117 | 4.090 | 886 | 1.987 | 2.942 |
| Total debt | 42 | 0 | 476 | 305 | 1.249 | 1.402 | 2.117 | 4.090 | 886 | 1.987 | 3.352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2018 | — | — |
AG Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JM Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A-Storm Holding ApS | Company | 50.0% | 50.0% | 2019 |
J-Storm Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Storm Hansen | Management | 0 companies |
| Ali Ghelam | Chief Executive Officer | 0 companies |
| Jesper Madsen | Founder | 0 companies |