| Revenue | DKK -3,9M | +31% |
| EBITDA | DKK -4,6M | -20% |
| Net profit | DKK -2,4M | +38% |
| Total assets | DKK 2,7M | +134% |
| Equity | DKK -22,1M | -12% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -50 | -58 | 550 | -1.908 | -2.198 | -2.723 | -3.853 | -3.387 | -2.963 | -3.889 |
| Staff expenses | -91 | -94 | -283 | -349 | -655 | -491 | -801 | -774 | -961 | -876 | -736 |
| EBITDA | -113 | -144 | -341 | -1.136 | -2.563 | -2.689 | -3.524 | -4.627 | -4.348 | -3.840 | -4.625 |
| Depreciation & amort. | -1 | -11 | -58 | -58 | -58 | -58 | -57 | -56 | -56 | -56 | -56 |
| EBIT | -113 | -155 | -399 | -1.194 | -2.620 | -2.747 | -3.581 | -4.683 | -4.404 | -3.896 | -4.681 |
| Net financials | 0 | -5 | -23 | -30 | -35 | -7 | -32 | -56 | -130 | -195 | -242 |
| Profit before tax | -113 | -160 | -422 | -1.224 | -2.656 | -2.753 | -3.613 | -4.739 | -4.535 | -4.091 | -4.923 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -306 | -519 | -318 | -2.565 |
| Net profit | -113 | -160 | -422 | -1.224 | -2.656 | -2.753 | -3.613 | -4.433 | -4.016 | -3.774 | -2.358 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.038 | 1.025 | 963 | 2.238 | 1.280 | 1.846 | 854 | 914 | 2.224 | 1.163 | 2.717 |
| Equity | 926 | 766 | 344 | 1.431 | -1.224 | -3.946 | -7.559 | -11.992 | -16.008 | -19.781 | -22.140 |
| Long-term debt | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 259 | 620 | 807 | 2.504 | 5.792 | 8.413 | 12.906 | 18.232 | 20.944 | 24.857 |
| Total debt | 113 | 259 | 620 | 807 | 2.504 | 5.792 | 8.413 | 12.906 | 18.232 | 20.944 | 24.857 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kiaer Properties ApS | Company | 50.0% | 50.0% | 2017 |
| Individual | 50.0% | 50.0% | 2014 | |
JTO HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Individual | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Thor Olsen | Management | 0 companies |