| Revenue | DKK 4M | +1% |
| EBITDA | DKK 73K | -88% |
| Net profit | DKK 77K | -85% |
| Total assets | DKK 3,8M | +63% |
| Equity | DKK 1,8M | +5% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.270 | 5.242 | 3.579 | 3.961 | 3.992 |
| Staff expenses | -5.304 | -5.358 | -3.476 | -3.350 | -3.919 |
| EBITDA | -34 | -117 | 104 | 611 | 73 |
| Depreciation & amort. | -27 | -14 | -0 | -0 | -0 |
| EBIT | -61 | -131 | 104 | 611 | 73 |
| Net financials | -11 | -10 | 3 | 40 | 29 |
| Profit before tax | -72 | -141 | 107 | 651 | 102 |
| Tax | -15 | -30 | 24 | 144 | 26 |
| Net profit | -57 | -111 | 83 | 507 | 77 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.731 | 2.824 | 2.295 | 2.336 | 3.802 |
| Equity | 1.198 | 1.087 | 1.170 | 1.677 | 1.754 |
| Long-term debt | 87 | 105 | 108 | 111 | 112 |
| Short-term debt | 3.296 | 1.532 | 917 | 427 | 1.805 |
| Total debt | 3.383 | 1.637 | 1.025 | 538 | 1.918 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HU Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (6) | ||
SK Chief Executive Officer | Chief Executive Officer | 2015 – 2020 |
BC Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
ME Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
LS Chief Executive Officer | Chief Executive Officer | 2020 – 2020 |
BB Management | Management | 2014 – 2014 |
RM Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Former (19) | ||
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2019 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2026 | |
| Board of Directors | 2014 – 2021 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2014 – 2018 | |
| Chairman | 2014 – 2019 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2025 – 2026 | |
| Deputy Chairman | 2022 – 2026 | |
| Board of Directors | 2021 – 2021 | |
| Deputy Chairman | 2018 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Helene Urth | Chief Executive Officer | 0 companies |
| Susanne Kruse Sørensen | Chief Executive Officer | 0 companies |
| Bolette Christensen | Chief Executive Officer | 0 companies |
| Michael Engelbrechtsen | Chief Executive Officer | 0 companies |
| Lau Svendsen-Tune | Chief Executive Officer | 0 companies |
| Bent Benemann Bischoff | Management | 0 companies |
| Rasmus Møller Pedersen | Chief Executive Officer | 0 companies |
| Lonnie Kromann Nielsen | Board of Directors | 0 companies |
| Inger Marie Kirketerp Scavenius | Board of Directors | 0 companies |
| Michael Seiding Larsen | Board of Directors | 0 companies |
| Peter Ole Sørensen | Board of Directors | 0 companies |
| Thorbjørn Kolbo Andersen | Board of Directors | 0 companies |
| Tina Moldrup Olsen | Board of Directors | 0 companies |
| Peter Spangaard Rasmussen | Chairman | 0 companies |
| Charlotte Stage | Board of Directors | 0 companies |
| Finn Solvang Pedersen | Board of Directors | 0 companies |
| Ole Jesper Stage | Board of Directors | 0 companies |
| Kasper Borg Hammer | Board of Directors | 0 companies |
| Charlotte Pallisgaard Duval | Board of Directors | 0 companies |
| Anders Petersen | Board of Directors | 0 companies |
| Asger Bernt Diness Andersen | Board of Directors | 0 companies |
| Christian Brix-Hansen | Chairman | 0 companies |
| Dorthe Dahlin Irvold | Board of Directors | 0 companies |
| Thomas Harms Krøll | Board of Directors | 0 companies |
| Hans Steffen Steffensen | Chairman | 0 companies |
| Carsten Nøhr Larsen | Board of Directors | 0 companies |
| Henrik Bolvig Nielsen | Board of Directors | 0 companies |
| Pia Henriette Viltoft Wamberg | Deputy Chairman | 0 companies |
| Rasmus Roland Evind | Board of Directors | 0 companies |
| Susan Thydal | Deputy Chairman | 0 companies |
| Jakob Helles | Board of Directors | 0 companies |
| Gregers Mogens Münter | Board of Directors | 0 companies |
| Kathrine Olldag | Board of Directors | 0 companies |