| Revenue | DKK -2,5M | -121% |
| EBITDA | DKK -4,1M | -139% |
| Net profit | DKK -6,7M | -204% |
| Total assets | DKK 4,4M | -91% |
| Equity | DKK -40,7M | -737% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | -403 | -231 | 2.098 | 11.955 | -2.492 |
| Staff expenses | -56 | -388 | -597 | -1.364 | -1.595 |
| EBITDA | -459 | -618 | 1.501 | 10.590 | -4.088 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -459 | -618 | 1.501 | 10.590 | -4.088 |
| Net financials | -1 | -93 | -573 | -2.276 | -2.609 |
| Profit before tax | -460 | -712 | 928 | 8.314 | -6.696 |
| Tax | -0 | -0 | -29 | 1.848 | -0 |
| Net profit | -460 | -617 | 957 | 6.466 | -6.696 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 832 | 2.733 | 16.821 | 48.045 | 4.384 |
| Equity | -410 | -1.027 | -70 | 6.396 | -40.726 |
| Long-term debt | 0 | 0 | 16.000 | 34.000 | 0 |
| Short-term debt | 1.242 | 3.760 | 890 | 7.649 | 45.110 |
| Total debt | 1.242 | 3.760 | 16.890 | 41.649 | 45.110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
AE Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 | |
Pant i Alt Holding ApS | Company | 100.0% | 100.0% | 2014 |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Mouridsen | Chief Executive Officer | 0 companies |
| Anders Erhard Hansen | Management | 0 companies |
| Morten Mathiesen | Board of Directors | 0 companies |