| Revenue | DKK 1,4M | +132% |
| EBITDA | DKK 182K | -63% |
| Net profit | DKK -26K | -114% |
| Total assets | DKK 2,8M | -9% |
| Equity | DKK 1,3M | -2% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 370 | 552 | 1.345 | 1.346 | 1.546 | 2.578 | 2.067 | 1.246 | 476 | 692 | 595 | 1.378 |
| Staff expenses | -64 | -687 | -482 | -812 | -1.179 | -2.280 | -1.809 | -941 | -117 | -111 | -107 | -1.196 |
| EBITDA | 306 | -135 | 863 | 535 | 367 | 298 | 258 | 305 | 359 | 581 | 487 | 182 |
| Depreciation & amort. | -20 | -54 | -55 | -110 | -137 | -159 | -166 | -200 | -187 | -166 | -174 | -151 |
| EBIT | 285 | -189 | 808 | 424 | 230 | 138 | 92 | 105 | 172 | 415 | 314 | 31 |
| Net financials | -8 | -15 | -28 | -45 | -38 | -44 | -40 | -30 | -49 | -30 | -68 | -54 |
| Profit before tax | 277 | -205 | 780 | 379 | 192 | 94 | 52 | 75 | 122 | 384 | 246 | -23 |
| Tax | 68 | -45 | 173 | 86 | 49 | 27 | 17 | 18 | 31 | 90 | 61 | 3 |
| Net profit | 210 | -160 | 607 | 294 | 143 | 68 | 35 | 58 | 92 | 294 | 185 | -26 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 573 | 559 | 1.422 | 2.467 | 2.056 | 2.038 | 2.348 | 2.196 | 3.344 | 1.881 | 3.075 | 2.811 |
| Equity | 210 | -0 | 607 | 901 | 991 | 1.005 | 690 | 747 | 839 | 1.133 | 1.318 | 1.292 |
| Long-term debt | 0 | 66 | 0 | 0 | 0 | 0 | 0 | 18 | 39 | 50 | 77 | 10 |
| Short-term debt | 354 | 493 | 812 | 1.566 | 1.065 | 1.034 | 1.658 | 1.431 | 2.466 | 681 | 1.679 | 1.510 |
| Total debt | 354 | 559 | 812 | 1.566 | 1.065 | 1.034 | 1.658 | 1.449 | 2.505 | 730 | 1.755 | 1.520 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fox Unlimited ApS | Company | 90.0% | 90.0% | 2019 |
FF Unlimited ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Busck | Chief Executive Officer | 0 companies |