| Revenue | DKK 28K | -33% |
| EBITDA | DKK 28K | -33% |
| Net profit | DKK 4K | -68% |
| Total assets | DKK 281K | -13% |
| Equity | DKK 86K | +5% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 | 10 | 39 | 364 | 709 | 1.089 | 829 | -9 | 31 | 41 | 28 |
| Staff expenses | -1 | -60 | -38 | -306 | -694 | -1.127 | -826 | -4 | -0 | -0 | -0 |
| EBITDA | 75 | -50 | 1 | 58 | 15 | -38 | 3 | -12 | 31 | 41 | 28 |
| Depreciation & amort. | -3 | -6 | -6 | -3 | -7 | -32 | -21 | -76 | -48 | -8 | -8 |
| EBIT | 72 | -56 | -5 | 55 | 8 | -70 | -18 | -88 | -17 | 33 | 20 |
| Net financials | 0 | 0 | -0 | 0 | 2 | -15 | -27 | -12 | -16 | -21 | -16 |
| Profit before tax | 72 | -56 | -5 | 55 | 10 | -85 | -41 | -101 | -32 | 13 | 4 |
| Tax | 18 | -0 | -0 | 11 | 1 | -22 | -8 | -0 | -0 | -0 | -0 |
| Net profit | 54 | -56 | -5 | 44 | 9 | -64 | -33 | -101 | -32 | 13 | 4 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 108 | 47 | 51 | 166 | 245 | 502 | 539 | 416 | 326 | 321 | 281 |
| Equity | 54 | -6 | -6 | 38 | 46 | -6 | -39 | -148 | -180 | 82 | 86 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 53 | 57 | 128 | 198 | 508 | 577 | 564 | 507 | 239 | 195 |
| Total debt | 54 | 53 | 57 | 128 | 198 | 508 | 577 | 564 | 507 | 239 | 195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IDALKA ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Frank Borg | Management | 0 companies |