| Revenue | DKK -44K | -603% |
| EBITDA | DKK -208K | -124% |
| Net profit | DKK -169K | -132% |
| Total assets | DKK 298K | +1% |
| Equity | DKK -163K | -2217% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 527 | 701 | 182 | 321 | 200 | 155 | 365 | 17 | 34 | 9 | -44 |
| Staff expenses | -0 | -0 | -390 | -431 | -193 | -75 | -1 | -9 | -186 | -102 | -164 |
| EBITDA | 154 | 166 | -208 | -109 | 7 | 80 | 363 | 8 | -152 | -93 | -208 |
| Depreciation & amort. | -10 | -28 | -43 | -135 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 145 | 138 | -251 | -244 | 7 | 80 | 363 | 8 | -152 | -93 | -208 |
| Net financials | 0 | -0 | -0 | 2 | 0 | -0 | -1 | -0 | -0 | -2 | -6 |
| Profit before tax | 145 | 138 | -251 | -242 | 8 | 79 | 362 | 7 | -153 | -95 | -214 |
| Tax | 38 | 35 | -60 | -42 | 3 | 18 | 61 | 2 | -34 | -22 | -45 |
| Net profit | 107 | 103 | -192 | -200 | 5 | 61 | 301 | 5 | -119 | -73 | -169 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 217 | 547 | 355 | 119 | 146 | 93 | 384 | 304 | 367 | 296 | 298 |
| Equity | 108 | 211 | 19 | -181 | -189 | -146 | 155 | 199 | 81 | 8 | -163 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 109 | 331 | 336 | 300 | 335 | 239 | 229 | 105 | 286 | 288 | 461 |
| Total debt | 109 | 331 | 336 | 300 | 335 | 239 | 229 | 105 | 286 | 288 | 461 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NB14 HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hannah Alexandra Grant | Chief Executive Officer | 0 companies |