| Revenue | DKK -490K | -104% |
| EBITDA | DKK -509K | -104% |
| Net profit | DKK -987K | -107% |
| Total assets | DKK 22,9M | -5% |
| Equity | DKK 22,6M | -6% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.798 | 3.528 | 2.699 | 3.934 | 3.374 | 2.473 | 8.882 | 681 | 14.296 | 13.710 | -490 |
| Staff expenses | -515 | -837 | -1.396 | -1.657 | -1.249 | -1.184 | -1.197 | -405 | -139 | -39 | -20 |
| EBITDA | 1.283 | 2.691 | 1.303 | 2.276 | 2.125 | 1.284 | 7.677 | 276 | 14.156 | 13.672 | -509 |
| Depreciation & amort. | -221 | -721 | -599 | -603 | -600 | -531 | -556 | -571 | -545 | -557 | -553 |
| EBIT | 1.063 | 1.969 | 705 | 1.673 | 1.525 | 752 | 7.121 | -295 | 13.612 | 13.114 | -1.062 |
| Net financials | -211 | -528 | -658 | -687 | -872 | -754 | -982 | -662 | -153 | 1.142 | 75 |
| Profit before tax | 851 | 1.441 | 47 | 986 | 653 | -1 | 6.139 | -957 | 13.458 | 14.256 | -987 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 851 | 1.441 | 47 | 986 | 653 | -1 | 6.139 | -957 | 13.458 | 14.256 | -987 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.509 | 22.476 | 19.907 | 20.788 | 21.674 | 19.941 | 30.589 | 13.600 | 15.299 | 24.272 | 22.939 |
| Equity | 901 | 2.073 | 299 | 1.208 | 1.286 | 957 | 6.767 | 4.475 | 14.832 | 23.956 | 22.636 |
| Long-term debt | 2.517 | 4.000 | 3.736 | 3.466 | 3.196 | 2.927 | 2.656 | 2.384 | 312 | 299 | 290 |
| Short-term debt | 9.091 | 16.402 | 15.872 | 16.114 | 17.192 | 16.057 | 21.166 | 6.741 | 155 | 16 | 13 |
| Total debt | 11.608 | 20.402 | 19.608 | 19.580 | 20.388 | 18.984 | 23.822 | 9.125 | 467 | 315 | 302 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|