| Revenue | DKK 264K | +59% |
| EBITDA | DKK 54K | +426% |
| Net profit | DKK 11K | +159% |
| Total assets | DKK 288K | +22% |
| Equity | DKK 221K | +5% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 968 | 185 | 0 | -24 | -8 | -13 | 0 | 567 | 60 | 167 | 264 |
| Staff expenses | -17 | -21 | -0 | -0 | -0 | -0 | -0 | -150 | -76 | -149 | -159 |
| EBITDA | 880 | 138 | -15 | -24 | -8 | -13 | -15 | 391 | -17 | -17 | 54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -38 |
| EBIT | 880 | 138 | -15 | -24 | -8 | -13 | -15 | 391 | -17 | -17 | 15 |
| Net financials | -0 | -8 | -1 | 0 | 0 | 0 | -0 | -2 | -1 | -3 | 1 |
| Profit before tax | 880 | 129 | -16 | -24 | -8 | -13 | -16 | 389 | -18 | -19 | 16 |
| Tax | 209 | 29 | -3 | -5 | -2 | -3 | -2 | 102 | -0 | -0 | 5 |
| Net profit | 671 | 101 | -12 | -19 | -7 | -10 | -14 | 287 | -18 | -19 | 11 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 881 | 537 | 289 | 180 | 202 | 225 | 110 | 737 | 312 | 236 | 288 |
| Equity | 671 | 271 | 259 | 241 | 235 | 225 | 110 | 396 | 229 | 210 | 221 |
| Long-term debt | 209 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 237 | 30 | -61 | -33 | 0 | 0 | 341 | 83 | 27 | 67 |
| Total debt | 210 | 265 | 30 | -61 | -33 | 0 | 0 | 341 | 83 | 27 | 67 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|