| Revenue | DKK -199K | +109% |
| EBITDA | DKK -199K | -106% |
| Net profit | DKK -220K | -106% |
| Total assets | DKK 268K | -5% |
| Equity | DKK -812K | -37% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 148 | 31 | 3.313 | 4.086 | 7.236 | 4.861 | 2.004 | 3.892 | -2.494 | -95 | -199 |
| Staff expenses | -88 | -161 | -2.109 | -2.529 | -2.188 | -2.346 | -1.873 | -931 | -4 | -0 | -0 |
| EBITDA | 60 | -130 | 1.205 | 1.556 | 5.048 | 2.515 | 131 | 2.961 | -2.498 | -96 | -199 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -7 | -342 | -55 | -152 | -0 | -0 | -8 |
| EBIT | 60 | -130 | 1.205 | 1.556 | 5.041 | 2.173 | 76 | 2.809 | -2.498 | -96 | -207 |
| Net financials | 1 | 0 | -94 | 113 | -41 | -59 | -21 | -35 | -86 | -10 | -13 |
| Profit before tax | 61 | -130 | 1.111 | 1.669 | 5.000 | 2.114 | 55 | 2.774 | -2.584 | -107 | -220 |
| Tax | 15 | -28 | 252 | 362 | 1.113 | 565 | 34 | 638 | 113 | -0 | -0 |
| Net profit | 45 | -102 | 859 | 1.307 | 3.886 | 1.549 | 21 | 2.136 | -2.697 | -107 | -220 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 149 | 386 | 1.915 | 2.976 | 3.833 | 2.155 | 1.332 | 3.245 | 234 | 282 | 268 |
| Equity | 55 | -47 | 812 | 1.360 | 1.396 | 605 | 76 | 2.212 | -485 | -592 | -812 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 94 | 433 | 1.061 | 1.616 | 2.436 | 1.548 | 1.256 | 1.033 | 719 | 874 | 1.080 |
| Total debt | 94 | 433 | 1.061 | 1.616 | 2.436 | 1.548 | 1.256 | 1.033 | 719 | 874 | 1.080 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Management | Management | 2022 | — | — |
MR Management | Management | 2014 | — | — |
AL Management | Management | 2014 | — | — |
JK Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Robin Mattias Oscar Kaneteg | Management | 0 companies |
| Mikkel Rosener | Management | 0 companies |
| Anders Lindgren | Management | 0 companies |
| Jonas Krøis Damsted | Management | 0 companies |
| Joel Halling | Board of Directors | 0 companies |
| David James Cawley | Chairman | 0 companies |
| Richard William Vogt | Board of Directors | 0 companies |
| Per Frederik Magnus Björklund | Chairman | 0 companies |
| Ted Conny Jesper Rangse | Chairman | 0 companies |
| David Nicholas Pearce | Chairman | 0 companies |