| Revenue | DKK -3K | +0% |
| EBITDA | DKK -3K | +0% |
| Net profit | DKK 3,2M | +178% |
| Total assets | DKK 117,2M | +2% |
| Equity | DKK 91,2M | +8% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -6 | -3 | -3 | -3 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.749 | -3 | -3 | -3 | -3 | -2 | -6 | -3 | -3 | -3 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.749 | -3 | -3 | -3 | -3 | -2 | -6 | -3 | -3 | -3 | -3 | -3 |
| Net financials | 0 | -13.059 | 16.700 | 13.936 | 7.203 | 8.917 | 1.104 | 9.041 | 30.627 | 42.768 | -5.227 | 2.603 |
| Profit before tax | 1.717 | -13.062 | 16.697 | 13.933 | 7.200 | 8.915 | 1.098 | 9.038 | 30.624 | 42.765 | -5.230 | 2.600 |
| Tax | 398 | -208 | 2.988 | 3.840 | 1.111 | 2.527 | 551 | 2.279 | 4.682 | 9.010 | -1.151 | -578 |
| Net profit | 1.351 | -12.854 | 13.709 | 10.093 | 6.089 | 6.388 | 547 | 6.759 | 25.942 | 33.755 | -4.079 | 3.178 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.650 | 211 | 11.201 | 25.616 | 30.405 | 39.245 | 39.967 | 48.754 | 79.127 | 121.692 | 114.830 | 117.246 |
| Equity | 3.704 | -9.150 | 4.559 | 14.652 | 20.741 | 27.054 | 27.226 | 33.735 | 59.427 | 89.432 | 84.628 | 91.156 |
| Long-term debt | 0 | 0 | 1.929 | 2.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 88 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 4.531 | 3.623 | 89 |
| Total debt | 13 | 88 | 1.929 | 2.411 | 0 | 0 | 1 | 1 | 1 | 4.531 | 3.623 | 89 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2013 | — | — |
FB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frederik Barfoed Holding II A/S | Company | 50.0% | 50.0% | 2022 |
Camilla Barfoed Holding II A/S | Company | 50.0% | 50.0% | 2022 |
Camilla Barfoed Holding I ApS | Company | 33.3% | 0.0% | 2013 |
FREDERIK BARFOED HOLDING I A/S | Company | 33.3% | 0.0% | 2013 |
| Individual | 0.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Beier | Management | 0 companies |
| Frederik Barfoed | Management | 0 companies |