| Revenue | DKK -665K | -307% |
| EBITDA | DKK -12,2M | -23% |
| Net profit | DKK -9,9M | -18% |
| Total assets | DKK 19,8M | -33% |
| Equity | DKK 1,9M | -68% |
| Employees | 20 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -212 | 125 | 223 | 328 | 172 | 1.093 | 2.130 | — | 1.917 | 321 | -665 |
| Staff expenses | -168 | -346 | -422 | -509 | -620 | -1.356 | -1.854 | -0 | -5.294 | -10.254 | -11.355 |
| EBITDA | -379 | -220 | -198 | -181 | -447 | -262 | 276 | 0 | -3.377 | -9.944 | -12.214 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -94 | -198 | -212 |
| EBIT | -379 | -220 | -198 | -181 | -447 | -262 | 276 | 0 | -3.471 | -10.142 | -12.426 |
| Net financials | -1 | -3 | -20 | -54 | -38 | -66 | -43 | 0 | -66 | -628 | -318 |
| Profit before tax | -380 | -223 | -219 | -235 | -485 | -328 | 233 | 0 | -3.537 | -10.770 | -12.744 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -778 | -2.354 | -2.800 |
| Net profit | -380 | -223 | -219 | -235 | -485 | -328 | 233 | 0 | -2.759 | -8.416 | -9.944 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74 | 157 | 644 | 871 | 476 | 388 | 1.349 | 0 | 13.122 | 29.628 | 19.810 |
| Equity | -29 | -252 | -471 | -707 | -1.192 | -1.520 | -1.287 | 0 | 1.245 | 5.829 | 1.885 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 42 | 132 | 0 | 9.189 | 19.725 | 11.756 |
| Short-term debt | 103 | 409 | 1.115 | 1.577 | 1.668 | 1.865 | 2.504 | 0 | 2.688 | 4.074 | 6.169 |
| Total debt | 103 | 409 | 1.115 | 1.577 | 1.668 | 1.907 | 2.636 | 0 | 11.877 | 23.799 | 17.925 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MF Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Andel Energi A/S | Company | 100.0% | 100.0% | 2022 |
KRING Ventures Holding ApS | Company | 25.0% | 25.0% | 2017 |
WALBERT HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
JACOB BENNED JENSEN HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
KRING Group A/S | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Marlene Holmgaard Fris | Chief Executive Officer | 0 companies |
| Martin Falch Rasmussen | Management | 0 companies |
| Jacob Benned Jensen | Board of Directors | 0 companies |
| Rasmus Bøegh Danielsen | Board of Directors | 0 companies |
| Jesper Kring | Chairman | 0 companies |