| Revenue | DKK 336K | +147% |
| EBITDA | DKK 336K | +147% |
| Net profit | DKK 190K | +2325% |
| Total assets | DKK 2,9M | -34% |
| Equity | DKK 249K | +320% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 129 | 148 | 136 | 336 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -48 | -26 | -192 | 0 | 129 | 215 | 136 | 336 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -67 | -0 | -0 | -0 |
| EBIT | -48 | -26 | -192 | 0 | 61 | 215 | 136 | 336 |
| Net financials | -46 | -34 | -200 | 0 | 457 | -5 | -126 | -106 |
| Profit before tax | -56 | -44 | -210 | 0 | 518 | 143 | 10 | 229 |
| Tax | -3 | -6 | -6 | -0 | 48 | 33 | 2 | 39 |
| Net profit | -53 | -38 | -204 | 0 | 470 | 110 | 8 | 190 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.498 | 1.506 | 1.349 | 0 | 3.320 | 3.389 | 4.409 | 2.920 |
| Equity | -3 | -40 | -244 | 0 | 101 | 160 | 59 | 249 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.700 | 2.700 | 2.700 | 1.350 |
| Short-term debt | 1.501 | 1.546 | 1.593 | 0 | 519 | 528 | 1.650 | 1.321 |
| Total debt | 1.501 | 1.546 | 1.593 | 0 | 3.219 | 3.228 | 4.350 | 2.671 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KFS HOLDING VARDE ApS | Company | 15.0% | 15.0% | 2014 |
HENNING ANDERSEN ESBJERG HOLDING ApS | Company | 15.0% | 15.0% | 2014 |
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2017 | |
HPK ApS | Company | 15.0% | 15.0% | 2014 |
M. Fjord Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 15.0% | 15.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Gjølbo | Unofficial title | 0 companies |