| Revenue | DKK 206K | -14% |
| EBITDA | DKK -339K | +19% |
| Net profit | DKK -368K | +15% |
| Total assets | DKK 58K | -87% |
| Equity | DKK -634K | -139% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 268 | — | 511 | 49 | 201 | 1.719 | 1.431 | 678 | 1.984 | 1.240 | 239 | 206 |
| Staff expenses | -90 | -0 | -474 | -300 | -371 | -1.109 | -954 | -1.109 | -993 | -1.164 | -656 | -546 |
| EBITDA | 178 | 0 | 37 | -251 | -170 | 610 | 477 | -431 | 991 | 76 | -417 | -339 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 178 | 0 | 37 | -251 | -170 | 610 | 477 | -431 | 991 | 76 | -417 | -339 |
| Net financials | 0 | 0 | -16 | -10 | -14 | -12 | -18 | -17 | -18 | -17 | -19 | -34 |
| Profit before tax | 178 | 0 | 19 | -261 | -184 | 598 | 458 | -448 | 973 | 59 | -436 | -373 |
| Tax | 46 | -0 | 7 | -52 | -34 | 137 | 106 | -95 | 215 | 13 | -3 | -5 |
| Net profit | 132 | 0 | 12 | -209 | -150 | 461 | 353 | -353 | 758 | 46 | -433 | -368 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 290 | 0 | 457 | 184 | 217 | 725 | 1.153 | 474 | 1.155 | 924 | 435 | 58 |
| Equity | 132 | 0 | 62 | -147 | -297 | 164 | 417 | -236 | 522 | 168 | -265 | -634 |
| Long-term debt | 46 | 0 | 0 | 0 | 0 | 9 | 143 | 44 | 154 | 48 | 35 | 647 |
| Short-term debt | 112 | 0 | 395 | 331 | 514 | 551 | 593 | 666 | 480 | 708 | 665 | 45 |
| Total debt | 158 | 0 | 395 | 331 | 514 | 560 | 737 | 710 | 633 | 756 | 701 | 692 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DMEO HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| David Martin Eke Onuoha | Management | 0 companies |