| Revenue | DKK -6K | +36% |
| EBITDA | DKK -6K | -36% |
| Net profit | DKK -369K | +16% |
| Total assets | DKK 241K | -63% |
| Equity | DKK 171K | -72% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | — | -5 | -4 | -4 | -4 | -3 | -4 | -9 | -5 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 126 | 0 | -5 | -4 | -4 | -4 | -3 | -4 | -9 | -5 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 126 | 0 | -5 | -4 | -4 | -4 | -3 | -4 | -9 | -5 | -5 | -6 |
| Net financials | 132 | 0 | 29 | -201 | -139 | 469 | 356 | -345 | 764 | 45 | -431 | -357 |
| Profit before tax | 126 | 0 | 24 | -205 | -143 | 465 | 353 | -348 | 755 | 41 | -436 | -363 |
| Tax | -1 | -0 | 3 | 1 | 2 | 1 | 0 | 1 | -0 | 1 | 3 | 6 |
| Net profit | 127 | 0 | 21 | -207 | -145 | 464 | 353 | -350 | 755 | 39 | -439 | -369 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 133 | 0 | 561 | 332 | 190 | 668 | 1.031 | 544 | 1.405 | 1.199 | 658 | 241 |
| Equity | 127 | 0 | 472 | 265 | 120 | 584 | 826 | 364 | 1.119 | 1.040 | 601 | 171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 111 | 1 | 106 | 2 | 3 | 0 |
| Short-term debt | 6 | 0 | 89 | 67 | 70 | 84 | 94 | 179 | 180 | 156 | 54 | 70 |
| Total debt | 6 | 0 | 89 | 67 | 70 | 84 | 205 | 180 | 286 | 158 | 57 | 70 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|