| Revenue | DKK 15,6M | +21% |
| EBITDA | DKK 5,1M | +6% |
| Net profit | DKK 2,9M | +7% |
| Total assets | DKK 16,2M | +12% |
| Equity | DKK 5,3M | +8% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.243 | 5.333 | 9.330 | 12.841 | 15.567 |
| Staff expenses | -2.438 | -3.342 | -5.480 | -8.085 | -10.493 |
| EBITDA | 1.805 | 1.991 | 3.791 | 4.756 | 5.052 |
| Depreciation & amort. | -474 | -586 | -648 | -967 | -1.159 |
| EBIT | 1.331 | 1.405 | 3.143 | 3.789 | 3.893 |
| Net financials | -39 | -105 | -178 | -285 | -168 |
| Profit before tax | 1.292 | 1.300 | 2.965 | 3.504 | 3.724 |
| Tax | 284 | 294 | 670 | 780 | 821 |
| Net profit | 1.008 | 1.005 | 2.295 | 2.724 | 2.904 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.465 | 6.621 | 10.649 | 14.534 | 16.215 |
| Equity | 1.836 | 2.101 | 3.796 | 4.920 | 5.324 |
| Long-term debt | 538 | 866 | 1.425 | 2.491 | 2.198 |
| Short-term debt | 3.090 | 3.639 | 5.344 | 6.800 | 8.233 |
| Total debt | 3.628 | 4.505 | 6.769 | 9.292 | 10.431 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SS Management | Management | 2014 |
PS Management | Management | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Sandberg Ellesen | Management | 0 companies |
| Peter Sejergaard-Sørensen | Management | 0 companies |