| Revenue | DKK -61K | +4% |
| EBITDA | DKK -61K | -4% |
| Net profit | DKK -928K | -264% |
| Total assets | DKK 4,4M | -17% |
| Equity | DKK 2,3M | -39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -243 | -88 | -79 | -65 | -64 | -79 | -81 | -66 | -107 | -68 | -54 | -59 | -58 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -243 | -88 | -79 | -65 | -64 | -79 | -81 | -66 | -107 | -68 | -54 | -59 | -58 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -243 | -88 | -79 | -65 | -64 | -79 | -81 | -66 | -107 | -68 | -54 | -59 | -58 | -61 |
| Net financials | 577 | 375 | 861 | 843 | 605 | 589 | 426 | 480 | 1.012 | 1.079 | -1.024 | 904 | 718 | -880 |
| Profit before tax | 334 | 287 | 783 | 778 | 541 | 511 | 344 | 414 | 905 | 1.011 | -1.078 | 845 | 660 | -941 |
| Tax | -0 | 17 | 196 | 184 | 120 | 113 | 76 | 91 | 199 | 223 | -0 | -0 | 94 | -13 |
| Net profit | 334 | 270 | 586 | 594 | 421 | 397 | 268 | 322 | 706 | 788 | -1.078 | 845 | 566 | -928 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.454 | 4.538 | 5.020 | 5.286 | 5.369 | 5.165 | 5.282 | 5.493 | 6.330 | 5.365 | 4.189 | 4.859 | 5.368 | 4.449 |
| Equity | 4.229 | 4.199 | 4.485 | 4.780 | 4.601 | 4.895 | 5.163 | 5.379 | 5.977 | 5.115 | 3.250 | 4.095 | 3.817 | 2.323 |
| Long-term debt | 0 | 17 | 213 | 184 | 145 | 141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 225 | 322 | 322 | 323 | 623 | 129 | 119 | 114 | 352 | 250 | 939 | 764 | 1.552 | 2.125 |
| Total debt | 225 | 339 | 535 | 506 | 768 | 270 | 119 | 114 | 352 | 250 | 939 | 764 | 1.552 | 2.125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH | Audit | 1972 | — | — |
LB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1972 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AOH af 22. januar 2020 Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hviid Josephsen | Audit | 0 companies |
| Lilliana Bek Hansen | Management | 0 companies |
| Jan Mikael Helmark | Board of Directors | 0 companies |
| Thomas Munkhøj Haslev | Board of Directors | 0 companies |
| Peter Tauby Sørensen | Board of Directors | 0 companies |
| Bo Lennart Kure | Board of Directors | 0 companies |
| Anette Overgaard Hansen | Board of Directors | 0 companies |