| Revenue | DKK -115K | +95% |
| EBITDA | DKK -115K | -95% |
| Net profit | DKK 7,6M | +708% |
| Total assets | DKK 54,7M | +17% |
| Equity | DKK 31,9M | +31% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -249 | 1.422 | 1.251 | -290 | -155 | -49 | -124 | -99 | -114 | -59 | -115 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -249 | 1.422 | 1.251 | -290 | -155 | -49 | -124 | -99 | -114 | -59 | -115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -249 | 1.422 | 1.251 | -290 | -155 | -49 | -124 | -99 | -114 | -59 | -115 |
| Net financials | -209 | 1.443 | 1.302 | -111 | -745 | -2.338 | 11.757 | 6.450 | 9.760 | -11.952 | 7.731 |
| Profit before tax | -268 | 1.420 | 1.258 | -257 | -899 | -2.387 | 11.633 | 6.351 | 9.646 | -1.271 | 7.616 |
| Tax | -0 | 154 | 160 | -25 | -14 | 191 | 109 | -55 | 305 | -27 | 52 |
| Net profit | -268 | 1.266 | 1.098 | -232 | -886 | -2.578 | 11.524 | 6.406 | 9.340 | -1.244 | 7.564 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.175 | 4.079 | 5.318 | 6.398 | 4.607 | 8.436 | 29.935 | 26.244 | 43.847 | 46.694 | 54.683 |
| Equity | -51 | 1.215 | 2.262 | 1.979 | 1.040 | -1.592 | 9.932 | 16.281 | 25.564 | 24.320 | 31.884 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.524 |
| Short-term debt | 1.225 | 2.864 | 3.055 | 4.419 | 3.567 | 10.028 | 20.003 | 9.953 | 18.217 | 22.185 | 14.221 |
| Total debt | 1.225 | 2.864 | 3.055 | 4.419 | 3.567 | 10.028 | 20.003 | 9.953 | 18.217 | 22.185 | 22.745 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Henrik Michelsen | Founder | 0 companies |