| Revenue | DKK 2,9M | +0% |
| EBITDA | DKK 3,5M | +64% |
| Net profit | DKK 1,7M | +129% |
| Total assets | DKK 73,3M | -2% |
| Equity | DKK 10,7M | -50% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 237 | 2.651 | 2.802 | 2.822 | 2.725 | 2.432 | 2.809 | 2.778 | 2.899 | 2.900 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 14.783 | 2.900 | 2.802 | 4.222 | 3.325 | 2.677 | 2.799 | 2.744 | 2.122 | 3.470 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 14.783 | 2.900 | 2.802 | 4.222 | 3.325 | 2.677 | 2.799 | 2.744 | 2.122 | 3.470 |
| Net financials | -40 | -494 | -1.289 | -2.242 | -536 | -466 | -476 | -460 | -547 | -1.196 | -1.351 |
| Profit before tax | -46 | 14.289 | 1.611 | 560 | 3.686 | 2.859 | 2.201 | 2.339 | 2.197 | 926 | 2.119 |
| Tax | -11 | 3.140 | 354 | 123 | 811 | 629 | 484 | 515 | 483 | 204 | 466 |
| Net profit | -34 | 11.149 | 1.257 | 437 | 2.875 | 2.230 | 1.717 | 1.824 | 1.714 | 723 | 1.653 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.793 | 74.582 | 73.806 | 70.119 | 72.626 | 73.838 | 74.768 | 75.694 | 75.615 | 74.904 | 73.337 |
| Equity | 16 | 11.165 | 11.856 | 12.292 | 15.167 | 17.397 | 19.114 | 20.938 | 21.852 | 21.574 | 10.727 |
| Long-term debt | 0 | 53.439 | 53.247 | 53.399 | 52.528 | 51.296 | 50.601 | 49.462 | 48.740 | 48.159 | 47.397 |
| Short-term debt | 13.778 | 6.778 | 5.608 | 1.332 | 1.528 | 1.609 | 1.463 | 1.706 | 1.443 | 1.761 | 11.679 |
| Total debt | 13.778 | 60.217 | 58.855 | 54.731 | 54.056 | 52.905 | 52.065 | 51.169 | 50.183 | 49.920 | 59.076 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FN HOLDING AARHUS ApS | Company | 90.0% | 0.0% | 2014 |
A.F. Holding ApS | Company | 10.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Freivald | Management | 0 companies |