| Revenue | DKK 823K | +42% |
| EBITDA | DKK 209K | -61% |
| Net profit | DKK 105K | -72% |
| Total assets | DKK 1,9M | -9% |
| Equity | DKK 533K | +1% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | -6 | 328 | 530 | 219 | 288 | 319 | 456 | 388 | 481 | 580 | 823 |
| Staff expenses | -71 | -188 | -209 | -190 | -299 | -283 | -84 | -406 | -176 | -252 | -43 | -614 |
| EBITDA | -21 | -194 | 120 | 340 | -80 | 5 | 235 | 50 | 212 | 229 | 538 | 209 |
| Depreciation & amort. | 4 | -8 | -2 | -33 | -15 | -32 | -11 | -32 | -27 | -17 | -12 | -7 |
| EBIT | -25 | -203 | 118 | 307 | -95 | -26 | 224 | 19 | 184 | 212 | 525 | 202 |
| Net financials | -1 | 15 | 3 | -25 | -30 | -43 | -20 | -62 | -161 | -105 | -96 | -67 |
| Profit before tax | -26 | -187 | 121 | 282 | -125 | -69 | 204 | -44 | 23 | 107 | 430 | 136 |
| Tax | -0 | -0 | -0 | 51 | -24 | -14 | 45 | -9 | 7 | 27 | 55 | 31 |
| Net profit | -26 | -187 | 121 | 231 | -101 | -55 | 159 | -35 | 16 | 80 | 375 | 105 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 600 | 333 | 662 | 1.063 | 1.076 | 1.270 | 1.521 | 1.879 | 3.349 | 1.927 | 2.084 | 1.895 |
| Equity | 24 | -163 | -42 | 189 | -12 | -67 | 91 | 57 | 72 | 153 | 528 | 533 |
| Long-term debt | 500 | 0 | 0 | 312 | 312 | 428 | 434 | 609 | 1.149 | 1.141 | 1.081 | 1.045 |
| Short-term debt | 76 | 496 | 704 | 562 | 776 | 908 | 990 | 1.214 | 2.126 | 633 | 475 | 317 |
| Total debt | 576 | 496 | 704 | 874 | 1.088 | 1.337 | 1.424 | 1.823 | 3.275 | 1.774 | 1.556 | 1.363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Comcepto Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Dalsgaard Jensen | Management | 0 companies |