| Revenue | DKK -447K | +222% |
| EBITDA | DKK -749K | +10% |
| Net profit | DKK -352K | +54% |
| Total assets | DKK 297K | -61% |
| Equity | DKK 208K | +107% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | -221 | 285 | -294 | -414 | 68 | 372 | -105 | -139 | -447 |
| Staff expenses | -0 | -6 | -129 | -154 | -268 | -250 | -282 | -459 | -689 | -302 |
| EBITDA | -55 | -227 | 156 | -448 | -682 | -182 | 90 | -564 | -828 | -749 |
| Depreciation & amort. | -0 | -13 | -26 | -26 | -26 | -26 | -13 | -0 | -0 | -0 |
| EBIT | -55 | -240 | 130 | -474 | -708 | -208 | 76 | -564 | -828 | -749 |
| Net financials | -0 | -9 | -26 | -0 | -98 | -85 | -1 | -4 | -0 | -0 |
| Profit before tax | -55 | -249 | 104 | -474 | -807 | -293 | 76 | -569 | -828 | -749 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -56 | -397 |
| Net profit | -55 | -249 | 104 | -474 | -807 | -293 | 76 | -569 | -772 | -352 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 194 | 374 | 1.005 | 957 | 888 | 939 | 1.691 | 913 | 754 | 297 |
| Equity | -5 | -254 | -150 | -624 | -1.430 | -1.723 | -1.648 | -2.216 | -2.988 | 208 |
| Long-term debt | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 199 | 627 | 1.155 | 1.580 | 2.318 | 2.663 | 3.339 | 3.129 | 3.742 | 89 |
| Total debt | 199 | 627 | 1.155 | 1.580 | 2.318 | 2.663 | 3.339 | 3.129 | 3.742 | 89 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 10.0% | 10.0% | 2018 | |
PW HOLDING HORSENS A/S | Company | 90.0% | 90.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Per Alsted Christensen | Management | 0 companies |
| Kasper Lægdsmand Lauritsen | Chairman | 0 companies |