| Revenue | DKK 252K | -20% |
| EBITDA | DKK 34K | +0% |
| Net profit | DKK -3K | -103% |
| Total assets | DKK 253K | -19% |
| Equity | DKK -760K | +0% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 595 | 1.015 | 867 | 313 | 252 |
| Staff expenses | -596 | -1.017 | -900 | -279 | -218 |
| EBITDA | -1 | -2 | -33 | 34 | 34 |
| Depreciation & amort. | -63 | -0 | -0 | -1 | -5 |
| EBIT | -64 | -2 | -33 | 33 | 29 |
| Net financials | -27 | -15 | -20 | -2 | -25 |
| Profit before tax | -91 | -17 | -53 | 32 | 4 |
| Tax | 3 | -0 | -0 | -80 | 8 |
| Net profit | -95 | -17 | -53 | 112 | -3 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 376 | 409 | 352 | 312 | 253 |
| Equity | -858 | -875 | -928 | -757 | -760 |
| Long-term debt | 24 | 103 | 53 | 0 | 0 |
| Short-term debt | 1.210 | 1.182 | 1.228 | 1.068 | 1.013 |
| Total debt | 1.235 | 1.285 | 1.281 | 1.068 | 1.013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MD Management | Management | 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Individual | 20–24.99% | 20–24.99% | 2024 | |
| Company | 50–66.65% | 0% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michel Dziadul | Management | 0 companies |