| Revenue | DKK 713K | +36% |
| EBITDA | DKK 630K | +47% |
| Net profit | DKK 520K | +50% |
| Total assets | DKK 4M | +2% |
| Equity | DKK 2,7M | +24% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | -120 | 160 | 228 | 345 | 523 | 713 |
| Staff expenses | -0 | -0 | -0 | -90 | -94 | -83 |
| EBITDA | -120 | 160 | 228 | 255 | 429 | 630 |
| Depreciation & amort. | -12 | -45 | -48 | -49 | -12 | -5 |
| EBIT | -132 | 115 | 180 | 206 | 417 | 624 |
| Net financials | 6 | -20 | -12 | -9 | 28 | 41 |
| Profit before tax | -126 | 95 | 168 | 198 | 445 | 665 |
| Tax | -0 | -0 | 43 | 50 | 97 | 145 |
| Net profit | -126 | 95 | 125 | 148 | 348 | 520 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Total assets | 1.672 | 2.696 | 2.709 | 3.499 | 3.958 | 4.029 |
| Equity | 1.472 | 1.568 | 1.693 | 1.841 | 2.188 | 2.708 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 200 | 1.128 | 1.016 | 1.658 | 1.770 | 1.321 |
| Total debt | 200 | 1.128 | 1.016 | 1.658 | 1.770 | 1.321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2014 | |
MTO - ELECTRIC A/S | Company | 100.0% | 100.0% | 2014 |
| Individual | 20.0% | 20.0% | 2014 | |
| Individual | 20.0% | 20.0% | 2015 | |
K2 GREJS IVS | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Michael Johansen | Management | 0 companies |
| Jan Vestergaard | Board of Directors | 0 companies |
| Mads Andersen Velbæk | Board of Directors | 0 companies |