| Revenue | DKK -20K | -67% |
| EBITDA | DKK -20K | +76% |
| Net profit | DKK -116K | -77% |
| Total assets | DKK 62K | -60% |
| Equity | DKK -254K | -84% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | 7 | 898 | 1.084 | 191 | -257 | -62 | -20 |
| Staff expenses | -0 | -17 | -835 | -1.105 | -0 | -61 | -21 | -0 |
| EBITDA | -10 | -10 | 63 | -21 | 191 | -317 | -83 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -8 | -8 | -8 | -0 | -0 |
| EBIT | -10 | -10 | 63 | -28 | 184 | -325 | -83 | -20 |
| Net financials | -0 | 0 | -2 | -1 | -1 | -2 | -0 | -5 |
| Profit before tax | -10 | -10 | 61 | -25 | 183 | -327 | -84 | -26 |
| Tax | 3 | 0 | 17 | 2 | 42 | -71 | -18 | 91 |
| Net profit | -14 | -10 | 44 | -27 | 141 | -256 | -66 | -116 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 206 | 376 | 1.566 | 420 | 766 | 283 | 155 | 62 |
| Equity | 36 | 26 | 70 | 43 | 184 | -72 | -138 | -254 |
| Long-term debt | 150 | 250 | 250 | 250 | 250 | 215 | 215 | 215 |
| Short-term debt | 169 | 350 | 1.496 | 377 | 582 | 355 | 293 | 315 |
| Total debt | 169 | 350 | 1.496 | 377 | 582 | 355 | 293 | 315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LITTLEBIGFILM ApS | Company | 25.0% | 25.0% | 2015 |
ARTPEOPLE HOLDING A/S | Company | 25.0% | 25.0% | 2015 |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Danholm Jensen | Chief Executive Officer | 0 companies |
| Jan Degner | Board of Directors | 0 companies |
| Jakob Kvist | Board of Directors | 0 companies |