| Revenue | DKK 1,5M | +2% |
| EBITDA | DKK 497K | +26% |
| Net profit | DKK 392K | +27% |
| Total assets | DKK 1,2M | +20% |
| Equity | DKK 651K | +15% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.928 | 1.913 | 1.982 | 1.771 | 1.940 | 2.067 | 1.491 | 1.428 | 1.032 | 1.518 | 1.542 |
| Staff expenses | -1.151 | -1.143 | -1.109 | -1.078 | -1.144 | -1.155 | -1.124 | -1.098 | -1.128 | -1.124 | -1.045 |
| EBITDA | 777 | 770 | 873 | 693 | 796 | 912 | 367 | 330 | -96 | 394 | 497 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 777 | 770 | 873 | 693 | 796 | 912 | 367 | 330 | -96 | 394 | 497 |
| Net financials | 20 | 36 | 37 | 30 | 10 | 4 | -5 | -8 | -0 | 3 | 7 |
| Profit before tax | 797 | 806 | 910 | 724 | 806 | 916 | 362 | 323 | -96 | 397 | 504 |
| Tax | 190 | 177 | 200 | 160 | 178 | 202 | 80 | 72 | -21 | 88 | 112 |
| Net profit | 608 | 629 | 710 | 564 | 628 | 714 | 282 | 251 | -75 | 309 | 392 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.517 | 1.615 | 1.640 | 1.448 | 1.475 | 1.751 | 1.238 | 867 | 608 | 1.038 | 1.249 |
| Equity | 658 | 686 | 776 | 640 | 708 | 794 | 363 | 333 | 258 | 567 | 651 |
| Long-term debt | 0 | 177 | 200 | 160 | 178 | 237 | 82 | 72 | 0 | 0 | 0 |
| Short-term debt | 859 | 752 | 664 | 648 | 589 | 720 | 793 | 461 | 350 | 471 | 599 |
| Total debt | 859 | 929 | 864 | 808 | 767 | 957 | 875 | 533 | 350 | 471 | 599 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marcussen ApS af 2015 | Company | 66.7% | 66.7% | 2023 |
LAKNUD HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Knudsen | Management | 0 companies |
| Mille Seehausen Knudsen | Board of Directors | 0 companies |
| Poul Erik Marcussen | Chairman | 0 companies |