| Revenue | DKK 631K | -22% |
| EBITDA | DKK 3K | +110% |
| Net profit | DKK -5K | +87% |
| Total assets | DKK 390K | +6% |
| Equity | DKK 44K | -10% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 165 | 136 | 134 | 133 | 58 | 936 | 934 | 816 | 813 | 631 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -80 | -1.014 | -965 | -940 | -845 | -628 |
| EBITDA | -11 | 165 | 136 | 134 | 133 | 3.278 | 522 | 1.461 | 876 | -32 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 165 | 136 | 134 | 133 | 3.278 | 522 | 1.461 | 876 | -32 | 3 |
| Net financials | -33 | 2 | 9 | 307 | 303 | -6.596 | -1.142 | -2.984 | -2.021 | -7 | -8 |
| Profit before tax | -44 | 167 | 144 | 441 | 436 | -3.318 | -621 | -1.523 | -1.145 | -39 | -5 |
| Tax | -3 | 40 | 32 | 29 | 30 | -5 | -4 | 8 | -0 | -1 | -0 |
| Net profit | -41 | 127 | 112 | 412 | 406 | -3.314 | -617 | -1.532 | -1.145 | -38 | -5 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 121 | 1.172 | 1.246 | 1.677 | 1.651 | 1.657 | 1.412 | 1.690 | 968 | 367 | 390 |
| Equity | 109 | 269 | 381 | 593 | 998 | 685 | 443 | 232 | 87 | 49 | 44 |
| Long-term debt | 0 | 0 | 812 | 812 | 287 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 904 | 52 | 272 | 366 | 972 | 968 | 1.459 | 881 | 318 | 346 |
| Total debt | 12 | 904 | 864 | 1.084 | 653 | 972 | 968 | 1.459 | 881 | 318 | 346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
LB Founder | Founder | 2014 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
HJ Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2019 | |
HJL Holding ApS | Company | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bertil Save | Chief Executive Officer | 0 companies |
| Lars Bertil Save | Founder | 0 companies |
| Lotte Seneca Hartmann | Chief Executive Officer | 0 companies |
| Henning Jacob Larsen | Management | 0 companies |
| Carina Anna Erlandsson | Board of Directors | 0 companies |
| Siv Monica Lindgren | Board of Directors | 0 companies |