| Revenue | DKK 587K | +297% |
| EBITDA | DKK 198K | +190% |
| Net profit | DKK -576K | +50% |
| Total assets | DKK 18,7M | +5% |
| Equity | DKK 4,4M | -12% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 11 | 90 | -610 | 187 | 105 | -533 | 306 | 828 | 148 | 587 |
| Staff expenses | -0 | -133 | -337 | -369 | -369 | -379 | -406 | -352 | -379 | -367 | -389 |
| EBITDA | -3 | -122 | -247 | -979 | -142 | -274 | -939 | -46 | 449 | -220 | 198 |
| Depreciation & amort. | 42 | 266 | 290 | -381 | -477 | -604 | -607 | -651 | -543 | -517 | -388 |
| EBIT | -46 | -388 | -536 | -1.360 | -619 | -879 | -1.546 | -697 | -95 | -736 | -190 |
| Net financials | 0 | 0 | 0 | -0 | -0 | -0 | -1 | -3 | -4 | -411 | -526 |
| Profit before tax | -46 | -388 | -536 | -1.360 | -619 | -879 | -1.547 | -700 | -98 | -1.147 | -716 |
| Tax | -27 | -162 | -127 | -249 | -97 | -145 | -340 | -153 | 5 | -0 | -141 |
| Net profit | -18 | -226 | -409 | -1.111 | -522 | -735 | -1.207 | -547 | -103 | -1.147 | -576 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.009 | 4.409 | 4.743 | 4.854 | 6.319 | 11.045 | 10.124 | 13.532 | 13.437 | 17.721 | 18.686 |
| Equity | 2.982 | 2.755 | 2.346 | 1.234 | 712 | 7.977 | 6.771 | 6.224 | 6.121 | 4.973 | 4.398 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 1.654 | 2.398 | 3.620 | 5.607 | 3.068 | 3.337 | 7.292 | 7.317 | 12.747 | 14.288 |
| Total debt | 28 | 1.654 | 2.398 | 3.620 | 5.607 | 3.068 | 3.337 | 7.292 | 7.317 | 12.747 | 14.288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØNY ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Nymann Andersen | Management | 0 companies |