| Revenue | DKK 4,8M | +14% |
| EBITDA | DKK 1,2M | +19% |
| Net profit | DKK 939K | +24% |
| Total assets | DKK 7,8M | +18% |
| Equity | DKK 3,9M | +13% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 727 | 1.792 | 2.346 | 2.385 | 2.891 | 3.367 | 3.258 | 3.985 | 4.595 | 3.676 | 4.187 | 4.761 |
| Staff expenses | -687 | -1.076 | -1.578 | -1.486 | -1.828 | -2.178 | -2.088 | -2.571 | -2.895 | -2.786 | -3.158 | -3.539 |
| EBITDA | 40 | 716 | 769 | 899 | 1.063 | 1.188 | 1.170 | 1.413 | 1.700 | 889 | 1.029 | 1.222 |
| Depreciation & amort. | -75 | -122 | -127 | -151 | -172 | -151 | -140 | -118 | -110 | -89 | -84 | -97 |
| EBIT | -35 | 595 | 642 | 748 | 891 | 1.037 | 1.030 | 1.296 | 1.590 | 800 | 945 | 1.126 |
| Net financials | -115 | -89 | -95 | -95 | -103 | -98 | -79 | -18 | 15 | 74 | 45 | 84 |
| Profit before tax | -150 | 506 | 547 | 652 | 788 | 940 | 950 | 1.278 | 1.604 | 874 | 990 | 1.210 |
| Tax | -47 | 147 | 122 | 288 | 175 | 210 | 213 | 286 | 365 | 201 | 230 | 271 |
| Net profit | -103 | 359 | 425 | 364 | 614 | 730 | 737 | 992 | 1.239 | 673 | 760 | 939 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.843 | 2.405 | 3.232 | 4.166 | 4.292 | 5.064 | 4.998 | 5.843 | 6.891 | 6.632 | 6.629 | 7.831 |
| Equity | 272 | 631 | 1.057 | 1.421 | 1.954 | 2.234 | 2.471 | 3.213 | 3.453 | 3.125 | 3.485 | 3.924 |
| Long-term debt | 0 | 0 | 0 | 300 | 210 | 0 | 150 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.549 | 1.728 | 2.138 | 2.431 | 2.113 | 2.818 | 2.369 | 2.630 | 3.438 | 3.507 | 3.128 | 3.890 |
| Total debt | 1.549 | 1.728 | 2.138 | 2.731 | 2.323 | 2.818 | 2.519 | 2.630 | 3.438 | 3.507 | 3.128 | 3.890 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2015 | — | — |
AR Founder | Founder | 2014 | — | — |
JR Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JENS RASMUSSEN HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
Kornstad Holding ApS | Company | 50.0% | 50.0% | 2019 |
Røest-Hansen Holding ApS | Company | 33.3% | 33.3% | 2017 |
Jens Rasmussen Holding 2 ApS | Company | 33.3% | 33.3% | 2017 |
LK Biler Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kornstad | Management | 0 companies |
| Anders Røest-Hansen | Founder | 0 companies |
| Jens-Erik Rasmussen | Management | 0 companies |