| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 2,2M | +3508% |
| Total assets | DKK 1,2M | +3046% |
| Equity | DKK 106K | +105% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -275 | -76 | -252 | -188 | -109 | -173 | -66 | -19 | -18 | -18 | 0 | 0 |
| Staff expenses | -279 | -41 | -313 | -336 | -159 | -331 | -0 | -49 | -0 | -0 | -0 | -0 |
| EBITDA | -554 | -118 | -612 | -524 | -269 | -504 | -67 | -68 | -18 | -18 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -554 | -118 | -612 | -524 | -269 | -504 | -67 | -68 | -18 | -18 | 0 | 0 |
| Net financials | 0 | -14 | -13 | -94 | -2.935 | -3.284 | 796 | -1 | -92 | -81 | -82 | 2.152 |
| Profit before tax | -554 | -132 | -625 | -618 | -3.204 | -3.788 | 729 | -69 | -111 | -100 | -82 | 2.152 |
| Tax | -130 | -26 | 156 | -0 | -0 | -0 | -0 | -0 | -263 | -21 | -18 | -20 |
| Net profit | -424 | -106 | -781 | -618 | -3.204 | -3.788 | 729 | -69 | 153 | -79 | -64 | 2.172 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 298 | 168 | 56 | 544 | 450 | 37 | 136 | 44 | 267 | 21 | 39 | 1.229 |
| Equity | -374 | -480 | -1.261 | -1.878 | -2.134 | -2.737 | -2.007 | -2.077 | -1.924 | -2.003 | -2.066 | 106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 671 | 648 | 1.317 | 2.423 | 2.584 | 2.774 | 2.143 | 2.120 | 2.191 | 2.024 | 2.105 | 949 |
| Total debt | 671 | 648 | 1.317 | 2.423 | 2.584 | 2.774 | 2.143 | 2.120 | 2.191 | 2.024 | 2.105 | 949 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
KJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Walther Øyrabø Holding ApS | Company | 100.0% | 100.0% | 2023 |
Going Places Holding ApS | Company | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Walther Øyrabø | Chief Executive Officer | 0 companies |
| Kenneth Janus Olin | Chief Executive Officer | 0 companies |
| Stefan Olin | Board of Directors | 0 companies |