| Revenue | DKK -90K | -75% |
| EBITDA | DKK -381K | +19% |
| Net profit | DKK -12,1M | -156% |
| Total assets | DKK 103,8M | +3% |
| Equity | DKK 31,1M | -28% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -311 | -14 | 589 | -836 | -322 | -190 | -908 | -729 | 319 | -363 | -90 |
| Staff expenses | -669 | -278 | -258 | -319 | -1.195 | -93 | -23 | -23 | -25 | -106 | -291 |
| EBITDA | -980 | -293 | 331 | -1.155 | -1.517 | -97 | -931 | -751 | 138 | -469 | -381 |
| Depreciation & amort. | -3 | -80 | -128 | -136 | -168 | -173 | -158 | -302 | -95 | -71 | -64 |
| EBIT | -983 | -373 | 203 | -1.291 | -1.685 | -271 | -1.089 | -1.054 | 44 | -539 | -445 |
| Net financials | 3.813 | 139 | -2.139 | -30.379 | -16.489 | -1.129 | -12.762 | 5.031 | 35.284 | -4.173 | -11.652 |
| Profit before tax | -5.153 | -147 | -5.484 | -31.671 | -18.174 | -1.399 | -13.851 | 3.977 | 35.328 | -4.713 | -12.097 |
| Tax | -282 | -19 | -1.226 | -6.842 | 7.171 | -0 | 1.200 | 1 | 24 | 13 | -0 |
| Net profit | -4.871 | -128 | -4.258 | -24.829 | -25.345 | -1.399 | -15.051 | 3.976 | 35.304 | -4.725 | -12.097 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47.414 | 112.407 | 127.324 | 129.140 | 107.126 | 89.255 | 76.924 | 83.591 | 114.346 | 100.479 | 103.759 |
| Equity | -4.371 | -4.499 | 75.243 | 50.415 | 25.070 | 23.671 | 8.619 | 12.595 | 47.899 | 43.173 | 31.076 |
| Long-term debt | 50.000 | 75.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.785 | 41.906 | 52.080 | 78.726 | 82.056 | 65.585 | 68.305 | 70.996 | 66.447 | 57.306 | 72.683 |
| Total debt | 51.785 | 116.906 | 52.080 | 78.726 | 82.056 | 65.585 | 68.305 | 70.996 | 66.447 | 57.306 | 72.683 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HSB INVEST ApS | Company | 20.0% | 0.0% | 2017 |
M.S.B. INVEST ApS | Company | 20.0% | 0.0% | 2017 |
KSB INVEST ApS | Company | 20.0% | 0.0% | 2017 |
ISB INVEST ApS | Company | 20.0% | 0.0% | 2017 |
| Individual | 10.0% | 100.0% | 2023 | |
| Individual | 20.0% | 0.0% | 2016 | |
| Individual | 10.0% | 100.0% | 2018 | |
| Individual | 20.0% | 0.0% | 2016 | |
| Individual | 20.0% | 0.0% | 2016 | |
| Individual | 20.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Hansen | Founder | 0 companies |