| Revenue | DKK 857K | -49% |
| EBITDA | DKK 318K | -75% |
| Net profit | DKK 286K | -70% |
| Total assets | DKK 6,4M | +2% |
| Equity | DKK 6,2M | +5% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 973 | 1.071 | 992 | 1.668 | 857 |
| Staff expenses | -306 | -337 | -336 | -393 | -539 |
| EBITDA | 668 | 734 | 656 | 1.275 | 318 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 668 | 734 | 656 | 1.275 | 318 |
| Net financials | 440 | -26 | -23 | -31 | 55 |
| Profit before tax | 1.107 | 709 | 633 | 1.244 | 373 |
| Tax | 109 | 139 | 141 | 277 | 87 |
| Net profit | 999 | 569 | 492 | 967 | 286 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 13.796 | 4.676 | 5.127 | 6.247 | 6.390 |
| Equity | 3.892 | 4.462 | 4.953 | 5.920 | 6.206 |
| Long-term debt | 1.500 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.903 | 215 | 174 | 327 | 184 |
| Total debt | 9.903 | 215 | 174 | 327 | 184 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PJ Unofficial title | Unofficial title | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2019 – 2023 | |
| Chairman | 2014 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Individual | 20–24.99% | 20–24.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Individual | 20–24.99% | 20–24.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Jørgen Rønnow | Unofficial title | 0 companies |
| Lars Lüthjohan | Board of Directors | 0 companies |
| Ib Frede Andersen | Board of Directors | 0 companies |
| Peter Aggerholm | Chairman | 0 companies |