| Revenue | DKK -354K | -74% |
| EBITDA | DKK -354K | +74% |
| Net profit | DKK -350K | +70% |
| Total assets | DKK 144K | -85% |
| Equity | DKK -3,7M | -10% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.137 | -1.914 | -838 | -173 | 846 | -1.057 | -3.005 | -1.304 | 1.317 | -1.338 | -354 |
| Staff expenses | -0 | -0 | -0 | -0 | -511 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.137 | -1.914 | -838 | -173 | 336 | -1.057 | -3.005 | -1.304 | 1.317 | -1.338 | -354 |
| Depreciation & amort. | -3.583 | -6.143 | -6.143 | -6.143 | -6.143 | -2.565 | -5 | -5 | -5 | -5 | -0 |
| EBIT | -4.720 | -8.057 | -6.981 | -6.316 | -5.808 | -3.621 | -3.010 | -1.309 | 1.312 | -1.344 | -354 |
| Net financials | -12 | -5 | -49 | -63 | -61 | -60 | -143 | -122 | -88 | -122 | -121 |
| Profit before tax | -4.732 | -8.062 | -7.030 | -6.379 | -5.869 | -3.681 | -3.153 | -1.432 | 1.224 | -1.465 | -476 |
| Tax | -987 | -2.503 | -1.543 | -1.403 | -989 | -245 | -537 | -461 | -0 | -314 | -125 |
| Net profit | -3.746 | -5.559 | -5.487 | -4.976 | -4.879 | -3.436 | -2.616 | -971 | 1.224 | -1.151 | -350 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.018 | 22.267 | 15.332 | 9.538 | 4.515 | 950 | 955 | 894 | 904 | 981 | 144 |
| Equity | 22.494 | 16.935 | 11.449 | 6.473 | 1.594 | 158 | -2.459 | -3.429 | -2.205 | -3.357 | -3.707 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.865 | 1.975 | 2.070 | 2.076 | 2.921 | 793 | 3.414 | 4.323 | 3.109 | 4.338 | 3.851 |
| Total debt | 7.865 | 1.975 | 2.070 | 2.076 | 2.921 | 793 | 3.414 | 4.323 | 3.109 | 4.338 | 3.851 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Management | Management | 2017 | — | — |
TC Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MK Management | Management | 2014 | — | — |
RH Management | Management | 2015 | — | — |
FM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MK Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLADENA ApS | Company | 90.0% | 90.0% | 2014 |
| Individual | 5.0% | 5.0% | 2024 | |
FONDEN SPRING NORDIC | Company | 5.0% | 5.0% | 2017 |
M&R Invest ApS | Company | 5.0% | 5.0% | 2022 |
M&R Invest 2 ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Find Regel Jensen | Management | 0 companies |
| Thomas Christian Polano | Chief Executive Officer | 0 companies |
| Anders Søe-Jensen | Chief Executive Officer | 0 companies |
| Michael Kjeldgaard Knudsen | Management | 0 companies |
| Ryan Hagelskjær Lauridsen | Management | 0 companies |
| Finn Mogensen | Chief Executive Officer | 0 companies |
| Mathias Kristian Reding | Management | 0 companies |
| Eduardo Medina | Chairman | 0 companies |
| Peter Grabau | Board of Directors | 0 companies |
| Geert Winther Skovsgaard | Chairman | 0 companies |
| Mikael Bak | Chairman | 0 companies |
| Tom Weidner | Board of Directors | 0 companies |
| Jens Ulrik Egelund-Müller | Chairman | 0 companies |
| Melissa Clare Venetia Charlton | Board of Directors | 0 companies |
| Arun Kumar Narayanan | Chairman | 0 companies |
| Søren Horn Petersen | Chairman | 0 companies |
| Alessandro Ceresa | Board of Directors | 0 companies |
| Søren Henning Rudfred | Board of Directors | 0 companies |
| Mitesh Raj Patel | Board of Directors | 0 companies |
| Andrea Meisinger | Board of Directors | 0 companies |
| Andrew George Oliver | Board of Directors | 0 companies |