| Revenue | DKK 93K | -247% |
| EBITDA | DKK -414K | -53% |
| Net profit | DKK 1M | +136% |
| Total assets | DKK 20,9M | +95% |
| Equity | DKK 10,4M | +372% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -69 | -21 | -394 | -332 | -1.137 | -1.048 | -306 | -119 | -63 | 93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -298 | -176 | -263 | -207 | -207 | -507 |
| EBITDA | -12 | -69 | -21 | -394 | -332 | -1.435 | -1.225 | -569 | -327 | -271 | -414 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -69 | -21 | -394 | -332 | -1.435 | -1.225 | -569 | -327 | -271 | -414 |
| Net financials | -253 | -537 | 281 | -138 | 95 | 562 | 491 | 325 | -555 | -2.582 | 1.300 |
| Profit before tax | -266 | -605 | 260 | -532 | -237 | -873 | -734 | -244 | -881 | -2.852 | 886 |
| Tax | -22 | 26 | -38 | -182 | -144 | -342 | -324 | -169 | -677 | -0 | -147 |
| Net profit | -244 | -631 | 298 | -350 | -93 | -531 | -410 | -75 | -204 | -2.852 | 1.032 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.419 | 3.891 | 8.688 | 14.098 | 17.761 | 16.568 | 16.337 | 13.871 | 13.615 | 10.710 | 20.913 |
| Equity | 56 | 25 | 323 | 973 | 881 | 349 | -61 | 65 | 60 | 2.208 | 10.414 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.362 | 3.866 | 8.365 | 13.124 | 16.880 | 16.219 | 16.397 | 13.807 | 13.555 | 8.502 | 10.499 |
| Total debt | 2.362 | 3.866 | 8.365 | 13.124 | 16.880 | 16.219 | 16.397 | 13.807 | 13.555 | 8.502 | 10.499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MRS 2012 HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Rosenfeldt Sunddal | Management | 0 companies |