| Revenue | DKK 59K | -89% |
| EBITDA | DKK -191K | -3981% |
| Net profit | DKK -182K | -6868% |
| Total assets | DKK 450K | -45% |
| Equity | DKK -67K | -128% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 871 | 2.257 | 4.423 | 905 | 1.488 | 1.507 | 1.857 | 944 | 795 | 543 | 59 |
| Staff expenses | -631 | -1.166 | -1.480 | -1.473 | -1.059 | -899 | -932 | -916 | -920 | -538 | -250 |
| EBITDA | 239 | 1.092 | 2.942 | -569 | 429 | 608 | 925 | 28 | -125 | 5 | -191 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 239 | 1.092 | 2.942 | -569 | 429 | 608 | 925 | 28 | -125 | 5 | -191 |
| Net financials | 0 | -0 | 2 | -8 | -5 | -7 | -16 | -18 | -18 | -2 | 1 |
| Profit before tax | 239 | 1.092 | 2.945 | -576 | 423 | 601 | 910 | 10 | -144 | 3 | -191 |
| Tax | 57 | 246 | 656 | -0 | 118 | 174 | 156 | 7 | -0 | -0 | -9 |
| Net profit | 182 | 846 | 2.289 | -576 | 305 | 427 | 754 | 2 | -144 | 3 | -182 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 372 | 1.507 | 4.381 | 2.241 | 1.243 | 1.792 | 2.213 | 1.755 | 1.140 | 825 | 450 |
| Equity | 183 | 1.029 | 3.115 | 1.539 | 394 | 621 | 1.175 | 877 | 434 | 236 | -67 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 189 | 478 | 1.265 | 702 | 849 | 1.171 | 1.038 | 878 | 706 | 588 | 517 |
| Total debt | 189 | 478 | 1.265 | 702 | 849 | 1.171 | 1.038 | 878 | 706 | 588 | 517 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
Lagergreen Schmidt Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 50.0% | 50.0% | 2014 | |
Include PR ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|