| Revenue | DKK -186K | -26% |
| EBITDA | DKK -186K | +26% |
| Net profit | DKK 349K | +697% |
| Total assets | DKK 9,8M | +1% |
| Equity | DKK 8M | -1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | -6 | -7 | -5 | -5 | -5 | — | -476 | -251 | -186 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -5 | -6 | -7 | -5 | -5 | -5 | 3.387 | -476 | -251 | -186 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -5 | -6 | -7 | -5 | -5 | -5 | 3.387 | -476 | -251 | -186 |
| Net financials | 0 | 889 | 939 | 1.077 | 530 | 402 | 452 | 3.423 | -258 | 295 | 534 |
| Profit before tax | 0 | 884 | 932 | 1.070 | 525 | 397 | 446 | 3.394 | -734 | 44 | 349 |
| Tax | -0 | 2 | 2 | 0 | 0 | 0 | 0 | -5 | 5 | -0 | -0 |
| Net profit | 0 | 882 | 931 | 1.070 | 524 | 396 | 446 | 3.399 | -739 | 44 | 349 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 6.413 | 7.412 | 8.516 | 8.961 | 9.391 | 9.872 | 13.307 | 9.568 | 9.654 | 9.759 |
| Equity | 0 | 5.068 | 5.999 | 7.069 | 7.593 | 7.989 | 8.436 | 11.835 | 8.056 | 8.100 | 8.038 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1.346 | 1.414 | 1.447 | 1.368 | 1.402 | 1.437 | 1.473 | 1.513 | 1.555 | 1.721 |
| Total debt | 0 | 1.346 | 1.414 | 1.447 | 1.368 | 1.402 | 1.437 | 1.473 | 1.513 | 1.555 | 1.721 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVESTERINGSSELSKABET AF 1. OKTOBER 2011 ApS | Company | 15.0% | 15.0% | 2021 |
HALMSTAD ApS | Company | 15.0% | 15.0% | 2021 |
AAEN LIMITED ApS | Company | 15.0% | 15.0% | 2021 |
1907 HOLDING ApS | Company | 15.0% | 15.0% | 2021 |
DANSK BJERGNING OG BUGSERING HOLDING ApS | Company | 15.0% | 15.0% | 2021 |
TJS INVEST ApS | Company | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Folmann Larsen | Management | 0 companies |
| Thomas Jack Sørensen | Board of Directors | 0 companies |
| Ove Carsten Eriksen | Board of Directors | 0 companies |
| Søren Andrup Aaen | Board of Directors | 0 companies |
| Peter Jørgen Rønnow | Chairman | 0 companies |
| Anne Ingwar-Oppenhagen | Board of Directors | 0 companies |
| Erik Dybdahl | Board of Directors | 0 companies |
| Henning Jakobsen | Board of Directors | 0 companies |
| Jan Henriksen | Board of Directors | 0 companies |