| Revenue | DKK 3,2M | +183% |
| EBITDA | DKK 1,7M | +376% |
| Net profit | DKK 90K | +103% |
| Total assets | DKK 840K | -60% |
| Equity | DKK -8,9M | +1% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 134 | -33 | -105 | -159 | -404 | -663 | 62 | 598 | 1.138 | 3.217 |
| Staff expenses | -0 | -2 | -2 | -20 | -122 | -197 | -826 | -1.341 | -1.773 | -1.747 | -1.538 |
| EBITDA | 1 | 133 | -35 | -125 | -2.506 | -5.022 | -1.488 | -1.279 | -1.175 | -609 | 1.679 |
| Depreciation & amort. | -22 | -70 | -124 | -259 | -436 | -392 | -2.198 | -2.666 | -2.541 | -2.043 | -1.362 |
| EBIT | -21 | 62 | -158 | -385 | -2.942 | -5.415 | -3.686 | -3.945 | -3.716 | -2.652 | 317 |
| Net financials | -12 | -9 | -21 | -38 | -46 | -316 | -331 | -414 | 8.976 | -217 | -227 |
| Profit before tax | -33 | 53 | -179 | -423 | -2.988 | -5.731 | -4.017 | -4.359 | 5.260 | -2.869 | 90 |
| Tax | -7 | 12 | -39 | -93 | 127 | -0 | -1.882 | -1.063 | 999 | -0 | -0 |
| Net profit | -26 | 41 | -140 | -330 | -3.115 | -5.731 | -2.135 | -3.295 | 4.261 | -2.869 | 90 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 261 | 581 | 610 | 2.109 | 4.332 | 1.737 | 8.817 | 8.914 | 4.248 | 2.096 | 840 |
| Equity | 94 | 135 | -5 | -335 | -3.450 | -9.181 | -7.429 | -10.423 | -6.162 | -9.031 | -8.941 |
| Long-term debt | 0 | 0 | 0 | 2.000 | 7.000 | 9.655 | 14.204 | 15.204 | 8.190 | 8.149 | 8.940 |
| Short-term debt | 166 | 441 | 615 | 444 | 782 | 1.263 | 2.042 | 4.134 | 2.220 | 2.978 | 841 |
| Total debt | 166 | 441 | 615 | 2.444 | 7.782 | 10.918 | 16.246 | 19.337 | 10.410 | 11.127 | 9.781 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Management | Management | 2020 | — | — |
AA Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PAGE7 Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 33.3% | 33.3% | 2017 | |
LANI PIXELS A/S | Company | 33.3% | 33.3% | 2014 |
| Individual | 5.0% | 5.0% | 2021 | |
Bay Kirkfeldt Holding ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Heiselberg Pedersen | Management | 0 companies |
| Amalaraj Anov | Founder | 0 companies |
| Thomas Pagel | Board of Directors | 0 companies |
| Erling Steffen Pedersen | Chairman | 0 companies |
| Kim Pagel | Chairman | 0 companies |
| Søren Lund | Chairman | 0 companies |